Stock 6196 STRIKE COMPANY,LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Strike Company,Limited

Equities

6196

JP3399780000

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
4,450 JPY +0.68% Intraday chart for Strike Company,Limited -7.48% -7.68%
Jan. 30 Strike Company,Limited Reports Earnings Results for the First Quarter Ended December 31, 2023 CI
Jan. 30 Strike Company,Limited Provides Earnings Guidance for the First Half and Full Year Ending September 30, 2024 CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 55,574 117,490 80,696 73,480 64,426 84,877 - -
Enterprise Value (EV) 1 50,181 109,619 72,129 64,938 50,324 67,419 62,782 56,968
P/E ratio 41.6 x 53.3 x 33.7 x 24.9 x 16.7 x 17.9 x 14.6 x 12 x
Yield 0.5% 0.39% 0.76% 1.04% 1.52% 1.45% 1.73% 2.13%
Capitalization / Revenue 10.9 x 17 x 8.93 x 6.85 x 4.66 x 4.75 x 3.96 x 3.29 x
EV / Revenue 9.88 x 15.9 x 7.98 x 6.05 x 3.64 x 3.77 x 2.93 x 2.21 x
EV / EBITDA - 36.3 x - 15.1 x - 8.58 x 6.98 x 4.59 x
EV / FCF 37,504,572 x 38,707,170 x - 40,509,984 x 8,380,308 x - - -
FCF Yield 0% 0% - 0% 0% - - -
Price to Book 10.8 x 16.6 x 8.9 x 6.57 x 4.44 x 4.65 x 3.71 x 2.98 x
Nbr of stocks (in thousands) 19,104 19,104 19,122 19,036 19,203 19,203 - -
Reference price 2 2,909 6,150 4,220 3,860 3,355 4,420 4,420 4,420
Announcement Date 9/30/19 9/30/20 11/11/21 10/28/22 10/30/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,077 6,916 9,034 10,727 13,826 17,885 21,414 25,768
EBITDA 1 - 3,016 - 4,287 - 7,853 8,994 12,401
EBIT 1 1,886 2,981 3,451 4,224 5,202 7,027 8,580 10,439
Operating Margin 37.15% 43.1% 38.2% 39.38% 37.62% 39.29% 40.07% 40.51%
Earnings before Tax (EBT) 1 1,889 3,172 3,410 4,226 5,196 7,100 8,400 9,800
Net income 1 1,342 2,202 2,395 2,962 3,866 4,761 5,845 7,111
Net margin 26.43% 31.84% 26.51% 27.61% 27.96% 26.62% 27.3% 27.6%
EPS 2 69.86 115.3 125.3 155.2 201.5 247.0 303.2 368.5
Free Cash Flow 1,338 2,832 - 1,603 6,005 - - -
FCF margin 26.35% 40.95% - 14.94% 43.43% - - -
FCF Conversion (EBITDA) - 93.89% - 37.4% - - - -
FCF Conversion (Net income) 99.7% 128.61% - 54.12% 155.33% - - -
Dividend per Share 2 14.50 24.00 32.00 40.00 51.00 64.00 76.50 94.00
Announcement Date 9/30/19 9/30/20 11/11/21 10/28/22 10/30/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 3,508 - 2,355 5,216 1,916 1,969 6,082 3,050 3,676
EBITDA - - - - - - - - -
EBIT 1 1,551 - 893 1,994 607 558 2,025 922 1,345
Operating Margin 44.21% - 37.92% 38.23% 31.68% 28.34% 33.29% 30.23% 36.59%
Earnings before Tax (EBT) 1 1,748 - 894 1,994 609 560 2,021 919 1,344
Net income 1 1,181 - 603 1,349 407 375 1,368 621 904
Net margin 33.67% - 25.61% 25.86% 21.24% 19.05% 22.49% 20.36% 24.59%
EPS 2 61.84 - 31.57 70.60 21.42 19.59 71.32 32.36 47.11
Dividend per Share - - - - - - - - -
Announcement Date 3/30/20 - 1/28/22 4/27/22 7/29/22 1/30/23 4/27/23 7/28/23 1/30/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 5,393 7,871 8,567 8,542 14,102 17,458 22,095 27,909
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,338 2,832 - 1,603 6,005 - - -
ROE (net income / shareholders' equity) 27.8% 36% 29.6% 29.2% 30% 30.2% 30.6% 29.1%
ROA (Net income/ Total Assets) 31.9% 38.6% - 35.6% 33.5% 37.3% 31% 38.1%
Assets 1 4,208 5,711 - 8,329 11,534 12,750 18,876 18,641
Book Value Per Share 2 270.0 371.0 474.0 588.0 755.0 951.0 1,193 1,485
Cash Flow per Share 2 70.70 117.0 129.0 158.0 207.0 284.0 374.0 453.0
Capex 28 56 281 99 804 - - -
Capex / Sales 0.55% 0.81% 3.11% 0.92% 5.82% - - -
Announcement Date 9/30/19 9/30/20 11/11/21 10/28/22 10/30/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Strike Company,Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Management Consulting Services

1st Jan change Capi.
STRIKE COMPANY,LIMITED Stock Strike Company,Limited
-7.68% 542M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+7.21% 7.49B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-31.89% 3.25B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+7.67% 2.7B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
+11.60% 1.75B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-7.29% 1.11B
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+32.92% 917M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-6.79% 717M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-2.85% 610M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-20.17% 530M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. 6196 Stock
  4. Financials Strike Company,Limited