Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.36 USD | +3.82% | -2.86% | -47.69% |
Apr. 09 | Stryve Foods, Inc Issues Aggregate of $1.6 Million in Principal Amount of Unsecured Promissory Notes | CI |
Apr. 03 | Stryve Foods, Inc. announced that it has received $1.6 million in funding | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Capitalization 1 | 47.09 | 34.53 | 18.22 | 5.188 | 3.786 |
Enterprise Value (EV) 1 | 47.09 | 34.53 | 18.22 | 5.188 | 3.786 |
P/E ratio | -62.7 x | -1.83 x | -0.67 x | -0.3 x | -0.24 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 1.15 x | 0.61 x | 0.29 x | 0.15 x |
EV / Revenue | - | 1.15 x | 0.61 x | 0.29 x | 0.15 x |
EV / EBITDA | - | -1.26 x | -0.73 x | -0.44 x | -0.58 x |
EV / FCF | - | -870,249 x | -562,291 x | - | - |
FCF Yield | - | -0% | -0% | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 294 | 583 | 1,667 | 1,995 | 2,784 |
Reference price 2 | 159.9 | 59.25 | 10.93 | 2.600 | 1.360 |
Announcement Date | 3/31/21 | 3/31/22 | 4/3/23 | 4/1/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | - | 30.08 | 29.95 | 17.71 | 25.58 |
EBITDA 1 | - | -27.31 | -25.03 | -11.78 | -6.573 |
EBIT 1 | - | -31.29 | -32.17 | -15.42 | -10.77 |
Operating Margin | - | -104.01% | -107.42% | -87.1% | -42.11% |
Earnings before Tax (EBT) 1 | - | -31.96 | -33.22 | -19.04 | -15.17 |
Net income 1 | -0.5837 | -31.99 | -33.14 | -19.04 | -14.72 |
Net margin | - | -106.34% | -110.67% | -107.52% | -57.53% |
EPS 2 | -2.550 | -32.40 | -16.20 | -8.590 | -5.760 |
Free Cash Flow | - | -39.68 | -32.41 | - | - |
FCF margin | - | -131.89% | -108.22% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/31/21 | 3/31/22 | 4/3/23 | 4/1/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 9.062 | 6.834 | 7.421 | 10.95 | 6.17 | 5.409 | 4.646 | 5.997 | 4.18 | 2.887 | 4.505 | 5.008 | 6.974 | 9.096 |
EBITDA 1 | -7.551 | -11.19 | -6.674 | -15.64 | -3.876 | -3.461 | -3.503 | -2.374 | -2.519 | -3.387 | -2.343 | -1.904 | -1.503 | -0.823 |
EBIT 1 | -8.169 | -11.51 | -7.163 | -15.97 | -4.749 | -4.287 | -4.234 | -3.375 | -3.654 | -4.161 | -3.393 | -2.954 | -2.553 | -1.873 |
Operating Margin | -90.15% | -168.49% | -96.52% | -145.9% | -76.97% | -79.26% | -91.13% | -56.28% | -87.42% | -144.13% | -75.32% | -58.99% | -36.61% | -20.59% |
Earnings before Tax (EBT) 1 | -8.711 | -11.93 | -7.306 | -16.33 | -4.967 | -4.616 | -4.639 | -4.322 | -4.772 | -5.308 | -4.493 | -4.054 | -3.653 | -2.973 |
Net income 1 | -8.711 | -11.96 | -7.314 | -16.36 | -4.968 | -4.505 | -4.643 | -4.309 | -4.779 | -5.311 | -4.358 | -3.932 | -3.543 | -2.884 |
Net margin | -96.13% | -174.96% | -98.56% | -149.42% | -80.52% | -83.29% | -99.92% | -71.85% | -114.33% | -183.96% | -96.74% | -78.51% | -50.8% | -31.71% |
EPS 2 | -7.050 | -7.950 | -3.750 | -7.950 | -2.400 | -2.100 | -2.250 | -2.050 | -2.140 | -2.190 | -1.760 | -1.550 | -1.370 | -1.100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/15/21 | 3/31/22 | 5/12/22 | 8/15/22 | 11/14/22 | 4/3/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -39.7 | -32.4 | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | 1.44 | 3.76 | - | - |
Capex / Sales | - | 4.77% | 12.55% | - | - |
Announcement Date | 3/31/21 | 3/31/22 | 4/3/23 | 4/1/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-47.69% | 3.79M | |
-4.93% | 266B | |
-2.51% | 94.98B | |
+3.19% | 46.39B | |
+8.74% | 39.99B | |
-0.65% | 39.95B | |
-0.15% | 38.02B | |
-16.78% | 30.16B | |
-6.61% | 28.72B | |
+11.32% | 24.54B |
- Stock Market
- Equities
- SNAX Stock
- Financials Stryve Foods, Inc.