Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
28.99
USD
|
+3.46%
|
|
+4.43%
|
+61.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
309.4
|
47.49
|
159.2
|
169.7
|
185.8
|
302.1
|
-
|
Enterprise Value (EV)
1 |
1,775
|
1,379
|
1,507
|
1,648
|
185.8
|
302.1
|
302.1
|
P/E ratio
|
-0.68
x
|
0.22
x
|
-3.38
x
|
-1.31
x
|
-
|
-
|
-
|
Yield
|
43.4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
0.12
x
|
0.4
x
|
0.46
x
|
-
|
0.63
x
|
-
|
EV / Revenue
|
0.7
x
|
0.12
x
|
0.4
x
|
0.46
x
|
-
|
0.63
x
|
-
|
EV / EBITDA
|
1.08
x
|
0.19
x
|
0.67
x
|
0.8
x
|
0.7
x
|
1.08
x
|
1.01
x
|
EV / FCF
|
-
|
0.31
x
|
1.06
x
|
-
|
3.15
x
|
2.81
x
|
2.14
x
|
FCF Yield
|
-
|
327%
|
94.7%
|
-
|
31.8%
|
35.6%
|
46.7%
|
Price to Book
|
0.41
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
6,231
|
3,802
|
7,170
|
10,177
|
10,376
|
10,422
|
-
|
Reference price
2 |
49.65
|
12.49
|
22.20
|
16.68
|
17.91
|
28.99
|
28.99
|
Announcement Date
|
2/28/20
|
3/4/21
|
2/25/22
|
2/24/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
443.5
|
383.5
|
400.6
|
369.6
|
-
|
480
|
-
|
EBITDA
1 |
287.1
|
252.1
|
238.4
|
212.3
|
266.8
|
280
|
300
|
EBIT
|
41.19
|
53.44
|
55.77
|
-53.49
|
-
|
-
|
-
|
Operating Margin
|
9.29%
|
13.94%
|
13.92%
|
-14.47%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-30.81
|
188.9
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-369.8
|
189.1
|
-44.29
|
-127.7
|
-
|
-
|
-
|
Net margin
|
-83.38%
|
49.31%
|
-11.05%
|
-34.55%
|
-
|
-
|
-
|
EPS
|
-72.60
|
55.84
|
-6.570
|
-12.71
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
155.5
|
150.8
|
-
|
59.04
|
107.5
|
141
|
FCF margin
|
-
|
40.54%
|
37.64%
|
-
|
-
|
22.4%
|
-
|
FCF Conversion (EBITDA)
|
-
|
61.66%
|
63.24%
|
-
|
22.13%
|
38.39%
|
47%
|
FCF Conversion (Net income)
|
-
|
82.22%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
21.57
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/20
|
3/4/21
|
2/25/22
|
2/24/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
102
|
99.21
|
-
|
99.06
|
88.68
|
85.72
|
112.5
|
97.89
|
EBITDA
1 |
61.14
|
54.71
|
56.75
|
50.47
|
54.74
|
50.33
|
60.44
|
58.6
|
EBIT
1 |
19.63
|
6.398
|
-
|
-74.92
|
5.9
|
2.385
|
16.1
|
10.23
|
Operating Margin
|
19.23%
|
6.45%
|
-
|
-75.63%
|
6.65%
|
2.78%
|
14.31%
|
10.45%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-1.165
|
-24.54
|
-
|
-91.8
|
-13.03
|
-30.83
|
-14.16
|
-13.54
|
Net margin
|
-1.14%
|
-24.74%
|
-
|
-92.67%
|
-14.69%
|
-35.97%
|
-12.59%
|
-13.83%
|
EPS
2 |
-0.1700
|
-3.420
|
1.320
|
-9.530
|
-1.280
|
-3.030
|
-1.820
|
-1.910
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/25/22
|
5/3/22
|
8/4/22
|
11/3/22
|
2/24/23
|
5/5/23
|
8/9/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
1,465
|
1,332
|
1,348
|
1,479
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.103
x
|
5.282
x
|
5.653
x
|
6.965
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
155
|
151
|
-
|
59
|
108
|
141
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
122.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
182
|
43.1
|
25
|
-
|
68.9
|
35
|
35
|
Capex / Sales
|
41.1%
|
11.25%
|
6.25%
|
-
|
-
|
7.29%
|
-
|
Announcement Date
|
2/28/20
|
3/4/21
|
2/25/22
|
2/24/23
|
3/15/24
|
-
|
-
|
|