Stock 4234 SUN A.KAKEN COMPANY,LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun A.Kaken Company,Limited

Equities

4234

JP3324600000

Non-Paper Containers & Packaging

Delayed Japan Exchange
Other stock markets
 10:04:57 2024-04-29 pm EDT 		5-day change 1st Jan Change
536 JPY -0.92% Intraday chart for Sun A.Kaken Company,Limited -0.37% +2.68%
2023 Tranche Update on Sun A.Kaken Company,Limited's Equity Buyback Plan announced on February 14, 2023. CI
2023 Sun A.Kaken Company,Limited's Equity Buyback announced on February 14, 2023, has closed with 429,500 shares, representing 3.96% for ¥204.24 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 8,099 5,411 4,379 5,959 5,882 5,034
Enterprise Value (EV) 1 7,921 4,769 3,314 4,128 3,818 4,143
P/E ratio 9.13 x 29.2 x -3.27 x 5.41 x 3.88 x -25.9 x
Yield 2.44% 3.65% 4.51% 3.31% 3.36% 3.84%
Capitalization / Revenue 0.25 x 0.17 x 0.15 x 0.2 x 0.21 x 0.18 x
EV / Revenue 0.24 x 0.15 x 0.11 x 0.14 x 0.13 x 0.15 x
EV / EBITDA 3.51 x 3.52 x 3.13 x 3.01 x 2.46 x 15.1 x
EV / FCF 6.73 x 11.7 x 4.82 x 9.72 x 40.9 x -5.45 x
FCF Yield 14.9% 8.54% 20.7% 10.3% 2.44% -18.3%
Price to Book 0.41 x 0.28 x 0.25 x 0.32 x 0.29 x 0.26 x
Nbr of stocks (in thousands) 10,975 10,975 10,975 10,975 10,975 10,733
Reference price 2 738.0 493.0 399.0 543.0 536.0 469.0
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 32,753 31,195 29,698 29,986 28,674 27,870
EBITDA 1 2,257 1,354 1,059 1,371 1,552 275
EBIT 1 1,199 326 182 614 742 -468
Operating Margin 3.66% 1.05% 0.61% 2.05% 2.59% -1.68%
Earnings before Tax (EBT) 1 1,339 366 -1,295 1,311 1,575 -296
Net income 1 887 185 -1,338 1,101 1,515 -198
Net margin 2.71% 0.59% -4.51% 3.67% 5.28% -0.71%
EPS 2 80.82 16.86 -121.9 100.3 138.0 -18.09
Free Cash Flow 1 1,176 407.1 687.4 424.6 93.25 -760
FCF margin 3.59% 1.31% 2.31% 1.42% 0.33% -2.73%
FCF Conversion (EBITDA) 52.13% 30.07% 64.91% 30.97% 6.01% -
FCF Conversion (Net income) 132.64% 220.07% - 38.57% 6.16% -
Dividend per Share 2 18.00 18.00 18.00 18.00 18.00 18.00
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 15,297 14,401 13,494 14,766 7,015 7,203 14,059 6,930 7,242 13,887 6,855
EBITDA - - - - - - - - - - -
EBIT 1 184 -3 156 645 99 35 -147 -157 42 -121 -44
Operating Margin 1.2% -0.02% 1.16% 4.37% 1.41% 0.49% -1.05% -2.27% 0.58% -0.87% -0.64%
Earnings before Tax (EBT) 1 206 - 241 754 179 172 -30 -116 149 24 986
Net income 1 120 - 172 523 85 122 -18 -70 100 8 299
Net margin 0.78% - 1.27% 3.54% 1.21% 1.69% -0.13% -1.01% 1.38% 0.06% 4.36%
EPS 2 10.99 - 15.67 47.65 7.770 11.13 -1.640 -6.400 9.420 0.7700 28.19
Dividend per Share 9.000 - 9.000 9.000 - - 11.50 - - 9.000 -
Announcement Date 11/14/19 5/15/20 11/9/20 11/15/21 2/10/22 8/10/22 11/14/22 2/14/23 8/10/23 11/10/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 178 642 1,065 1,831 2,064 891
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,177 407 687 425 93.3 -760
ROE (net income / shareholders' equity) 4.57% 0.8% -7.27% 6.1% 7.53% -0.99%
ROA (Net income/ Total Assets) 2.12% 0.59% 0.35% 1.14% 1.29% -0.82%
Assets 1 41,903 31,624 -384,814 96,996 117,506 24,220
Book Value Per Share 2 1,794 1,753 1,567 1,709 1,819 1,821
Cash Flow per Share 2 512.0 490.0 578.0 651.0 665.0 584.0
Capex 1 1,006 743 518 458 678 315
Capex / Sales 3.07% 2.38% 1.74% 1.53% 2.36% 1.13%
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Plastic Containers & Packaging

1st Jan change Capi.
SUN A.KAKEN COMPANY,LIMITED Stock Sun A.Kaken Company,Limited
+2.68% 36.24M
AMCOR PLC Stock Amcor plc
-6.12% 12.96B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-14.75% 6.61B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+28.00% 1.39B
SCIENTEX Stock Scientex
+9.19% 1.33B
FP CORPORATION Stock FP Corporation
-14.54% 1.29B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+27.66% 1.26B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-20.63% 997M
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+19.88% 855M
MYERS INDUSTRIES, INC. Stock Myers Industries, Inc.
+14.07% 813M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. 4234 Stock
  4. Financials Sun A.Kaken Company,Limited