Stock 6591 SUN MAX TECH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun Max Tech Limited

Equities

6591

KYG8587R1074

Electrical Components & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
55.5 TWD 0.00% Intraday chart for Sun Max Tech Limited +0.91% +12.23%
Mar. 20 Sun Max Tech Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sun Max Tech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 959.4 1,631 1,912 1,875 1,429 1,717
Enterprise Value (EV) 1 457.7 1,508 1,632 1,757 1,143 1,455
P/E ratio 13.1 x 19 x 11.5 x 9.31 x 6.68 x 16.3 x
Yield 3.67% 2.45% 4.46% 6.85% 9.4% 5.56%
Capitalization / Revenue 0.79 x 1.38 x 1.21 x 1.02 x 0.86 x 1.24 x
EV / Revenue 0.38 x 1.27 x 1.03 x 0.96 x 0.69 x 1.05 x
EV / EBITDA 4.16 x 9.06 x 4.75 x 4.53 x 3.55 x 7.58 x
EV / FCF 7.15 x -14.3 x -18 x -64.4 x 2.24 x 140 x
FCF Yield 14% -7.01% -5.56% -1.55% 44.6% 0.71%
Price to Book 1.08 x 1.63 x 1.43 x 1.24 x 0.83 x 1.01 x
Nbr of stocks (in thousands) 23,486 26,652 31,037 32,098 34,098 34,730
Reference price 2 40.85 61.20 61.60 58.40 41.90 49.45
Announcement Date 3/22/19 3/20/20 3/24/21 3/16/22 3/14/23 3/20/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,218 1,185 1,578 1,839 1,659 1,382
EBITDA 1 110 166.4 343.9 387.5 321.8 192
EBIT 1 83.78 137.3 299 333.2 259.8 122.3
Operating Margin 6.88% 11.59% 18.95% 18.12% 15.66% 8.85%
Earnings before Tax (EBT) 1 107.9 138.9 262 326 338.7 176.3
Net income 1 73.78 89.25 163.9 218.8 226 118.5
Net margin 6.06% 7.53% 10.38% 11.89% 13.63% 8.57%
EPS 2 3.110 3.218 5.355 6.275 6.272 3.035
Free Cash Flow 1 64.02 -105.6 -90.79 -27.29 509.7 10.36
FCF margin 5.26% -8.92% -5.75% -1.48% 30.73% 0.75%
FCF Conversion (EBITDA) 58.2% - - - 158.38% 5.39%
FCF Conversion (Net income) 86.77% - - - 225.5% 8.74%
Dividend per Share 2 1.500 1.500 2.750 4.000 3.939 2.750
Announcement Date 3/22/19 3/20/20 3/24/21 3/16/22 3/14/23 3/20/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 502 123 279 118 286 263
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64 -106 -90.8 -27.3 510 10.4
ROE (net income / shareholders' equity) 8.32% 9.35% 13.7% 15.1% 13.9% 6.77%
ROA (Net income/ Total Assets) 3.69% 5.45% 9.02% 8.5% 5.95% 2.75%
Assets 1 2,002 1,637 1,817 2,572 3,800 4,315
Book Value Per Share 2 37.70 37.50 43.10 47.10 50.50 49.10
Cash Flow per Share 2 23.10 16.60 16.00 11.40 26.80 17.60
Capex 1 39.8 260 192 87.3 21.7 70.6
Capex / Sales 3.27% 21.94% 12.17% 4.75% 1.31% 5.11%
Announcement Date 3/22/19 3/20/20 3/24/21 3/16/22 3/14/23 3/20/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SUN MAX TECH LIMITED Stock Sun Max Tech Limited
+12.23% 61.26M
SIEMENS AG Stock Siemens AG
+5.21% 150B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+20.61% 130B
EATON CORPORATION PLC Stock Eaton Corporation plc
+33.09% 128B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.46% 60.91B
AMETEK, INC. Stock AMETEK, Inc.
+1.01% 38.55B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+93.59% 34.82B
WEG S.A. Stock WEG S.A.
+5.04% 32.09B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.73% 31.4B
NIDEC CORPORATION Stock Nidec Corporation
+27.37% 27.26B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6591 Stock
  4. Financials Sun Max Tech Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW