SUNJIN BEAUTY SCIENCE CO.LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,130 KRW | -1.22% |
|
+2.91% | -0.97% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 85,836 | 80,829 | 98,604 | 97,643 | - |
| Enterprise Value (EV) 2 | 85.84 | 80.83 | 98.6 | 95.24 | 68.94 |
| P/E ratio | 35.6 x | - | 17.6 x | 3.13 x | 2.86 x |
| Yield | - | - | - | 0.37% | 0.37% |
| Capitalization / Revenue | - | 1.22 x | 1.36 x | 1.11 x | 0.98 x |
| EV / Revenue | - | 1.22 x | 1.36 x | 1.08 x | 0.69 x |
| EV / EBITDA | - | - | 6.84 x | 5.51 x | 3.46 x |
| EV / FCF | - | - | - | -28.9 x | 18.6 x |
| FCF Yield | - | - | - | -3.46% | 5.37% |
| Price to Book | - | - | - | 0.79 x | 0.62 x |
| Nbr of stocks (in thousands) | 12,175 | 12,010 | 12,010 | 12,010 | - |
| Reference price 3 | 7,050 | 6,730 | 8,210 | 8,130 | 8,130 |
| Announcement Date | 3/23/22 | 2/9/23 | 2/13/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 47.4 | 46.39 | - | 66.41 | 72.62 | 88 | 100 |
| EBITDA 1 | - | - | - | - | 14.41 | 17.3 | 19.9 |
| EBIT 1 | - | 3.56 | - | 5.205 | 9.044 | 9.4 | 11.7 |
| Operating Margin | - | 7.67% | - | 7.84% | 12.45% | 10.68% | 11.7% |
| Earnings before Tax (EBT) 1 | - | - | - | - | 7.174 | 29.5 | 31.9 |
| Net income 1 | - | - | 1.19 | - | 5.613 | 32.5 | 35.5 |
| Net margin | - | - | - | - | 7.73% | 36.93% | 35.5% |
| EPS 2 | 12,702 | - | 198.0 | - | 467.0 | 2,601 | 2,844 |
| Free Cash Flow 3 | - | - | - | - | - | -3,300 | 3,700 |
| FCF margin | - | - | - | - | - | -3,750% | 3,700% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 18,592.96% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 10,422.54% |
| Dividend per Share 2 | - | - | - | - | - | 30.00 | 30.00 |
| Announcement Date | 4/6/20 | 2/16/21 | 3/23/22 | 2/9/23 | 2/13/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS 1 | 225.0 |
| Dividend per Share | - |
| Announcement Date | 5/15/23 |
1KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | - | - | 2.4 | 28.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 2 | - | - | - | - | - | -3,300 | 3,700 |
| ROE (net income / shareholders' equity) | - | 9.35% | - | - | 9.11% | 29.1% | 24.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 18.4% | 16.6% |
| Assets 1 | - | - | - | - | - | 176.6 | 213.9 |
| Book Value Per Share 3 | - | - | - | - | - | 10,232 | 13,046 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 4/6/20 | 2/16/21 | 3/23/22 | 2/9/23 | 2/13/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.97% | 70.94M | |
| +11.47% | 63.22B | |
| -3.47% | 46.34B | |
| +13.72% | 39.97B | |
| +17.83% | 25.46B | |
| +7.27% | 18.68B | |
| -0.57% | 17.24B | |
| -21.73% | 15.81B | |
| +0.22% | 14.9B | |
| -19.10% | 13.74B |
- Stock Market
- Equities
- A086710 Stock
- Financials Sunjin Beauty Science Co.Ltd
