Stock 8451 SUNLIGHT (1977) HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunlight (1977) Holdings Limited

Equities

8451

KYG8588E1052

Paper Packaging

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:04 2024-06-07 am EDT 		5-day change 1st Jan Change
0.116 HKD -3.33% Intraday chart for Sunlight (1977) Holdings Limited +16.00% -13.43%
May. 10 Sunlight Holdings Limited Reports Earnings Results for the Half Year Ended March 31, 2024 CI
2023 Sunlight Holdings Limited Reports Earnings Results for the Full Year Ended September 30, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 18.15 9.872 8.59 8.646 8.045 31.52
Enterprise Value (EV) 1 10.87 2.851 10.17 6.77 7.469 29.96
P/E ratio -13.9 x 24.1 x 21.6 x 35.2 x 30.9 x 48.5 x
Yield - - - - - -
Capitalization / Revenue 1.33 x 0.64 x 0.65 x 0.73 x 0.67 x 2.16 x
EV / Revenue 0.8 x 0.18 x 0.77 x 0.58 x 0.62 x 2.05 x
EV / EBITDA 10.8 x 3.67 x 30 x 23.3 x 22.8 x 22.4 x
EV / FCF 14 x -95.8 x -1.16 x 1.3 x -3.73 x 250 x
FCF Yield 7.16% -1.04% -86% 77.1% -26.8% 0.4%
Price to Book 1.27 x 0.65 x 0.55 x 0.54 x 0.49 x 1.87 x
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000 800,000 800,000
Reference price 2 0.0227 0.0123 0.0107 0.0108 0.0101 0.0394
Announcement Date 12/14/18 12/13/19 12/11/20 12/10/21 12/16/22 12/28/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 13.64 15.47 13.23 11.77 12.02 14.6
EBITDA 1 1.007 0.777 0.339 0.291 0.327 1.339
EBIT 1 0.692 0.454 0.04 -0.053 -0.071 0.792
Operating Margin 5.08% 2.94% 0.3% -0.45% -0.59% 5.43%
Earnings before Tax (EBT) 1 -1.174 0.618 0.595 0.147 0.028 0.852
Net income 1 -1.303 0.41 0.397 0.246 0.26 0.65
Net margin -9.56% 2.65% 3% 2.09% 2.16% 4.45%
EPS 2 -0.001628 0.000512 0.000496 0.000307 0.000325 0.000812
Free Cash Flow 1 0.7784 -0.0298 -8.743 5.219 -2 0.1198
FCF margin 5.71% -0.19% -66.1% 44.36% -16.64% 0.82%
FCF Conversion (EBITDA) 77.3% - - 1,793.51% - 8.94%
FCF Conversion (Net income) - - - 2,121.6% - 18.42%
Dividend per Share - - - - - -
Announcement Date 12/14/18 12/13/19 12/11/20 12/10/21 12/16/22 12/28/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 1.58 - - -
Net Cash position 1 7.28 7.02 - 1.88 0.58 1.56
Leverage (Debt/EBITDA) - - 4.652 x - - -
Free Cash Flow 1 0.78 -0.03 -8.74 5.22 -2 0.12
ROE (net income / shareholders' equity) -11.7% 2.78% 2.57% 1.55% 1.61% 3.92%
ROA (Net income/ Total Assets) 2.73% 1.51% 0.11% -0.14% -0.22% 2.51%
Assets 1 -47.76 27.15 361.2 -175.5 -117.8 25.93
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex - 0.84 2.83 1.49 1.04 0.72
Capex / Sales - 5.4% 21.41% 12.67% 8.62% 4.93%
Announcement Date 12/14/18 12/13/19 12/11/20 12/10/21 12/16/22 12/28/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8451 Stock
  4. Financials Sunlight (1977) Holdings Limited