Stock 2401 SUNPLUS TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunplus Technology Company Limited

Equities

2401

TW0002401007

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
28.6 TWD +3.25% Intraday chart for Sunplus Technology Company Limited +6.92% -16.74%
Mar. 14 Sunplus Technology Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 13 Sunplus Technology Company Limited Proposes Not to Distribute Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,620 7,973 10,768 22,861 13,181 20,213
Enterprise Value (EV) 1 2,632 4,428 7,160 17,097 9,323 16,457
P/E ratio 1,179 x 521 x 33.3 x 19.3 x 61.1 x -40.9 x
Yield 3.2% 2.21% 2.87% 5.15% 2.68% -
Capitalization / Revenue 1.09 x 1.45 x 1.68 x 2.87 x 1.97 x 3.65 x
EV / Revenue 0.43 x 0.8 x 1.12 x 2.15 x 1.39 x 2.97 x
EV / EBITDA 10.9 x 9.83 x 8.27 x 13.2 x 12.8 x 81.1 x
EV / FCF 10.1 x 12.4 x 41.7 x 13.5 x -10.9 x 18.2 x
FCF Yield 9.86% 8.03% 2.4% 7.39% -9.17% 5.48%
Price to Book 0.78 x 0.97 x 1.28 x 2.26 x 1.42 x 2.38 x
Nbr of stocks (in thousands) 588,435 588,435 588,435 588,435 588,435 588,435
Reference price 2 11.25 13.55 18.30 38.85 22.40 34.35
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,078 5,512 6,414 7,961 6,706 5,535
EBITDA 1 241.9 450.6 865.5 1,294 726 202.9
EBIT 1 -89.79 131.7 516.2 923.5 287.9 -247.4
Operating Margin -1.48% 2.39% 8.05% 11.6% 4.29% -4.47%
Earnings before Tax (EBT) 1 204 244.2 784.7 2,058 882.4 -86.17
Net income 1 5.616 15.31 323.4 1,183 215.9 -493.1
Net margin 0.09% 0.28% 5.04% 14.86% 3.22% -8.91%
EPS 2 0.009543 0.0260 0.5496 2.010 0.3669 -0.8400
Free Cash Flow 1 259.4 355.7 171.9 1,263 -855.3 902.4
FCF margin 4.27% 6.45% 2.68% 15.86% -12.75% 16.3%
FCF Conversion (EBITDA) 107.22% 78.94% 19.86% 97.59% - 444.72%
FCF Conversion (Net income) 4,618.16% 2,323.17% 53.14% 106.77% - -
Dividend per Share 2 0.3600 0.3000 0.5255 2.000 0.6000 -
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 2,132 2,028 2,115 1,985 1,437
EBITDA - - - - -
EBIT 1 309.6 175.9 268.8 262.3 -77.37
Operating Margin 14.52% 8.67% 12.71% 13.22% -5.38%
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 11/12/21 3/29/22 5/14/22 8/12/22 11/11/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,988 3,546 3,608 5,764 3,858 3,756
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 259 356 172 1,263 -855 902
ROE (net income / shareholders' equity) 1.39% 1.8% 6.32% 15.5% 5.51% -1.96%
ROA (Net income/ Total Assets) -0.44% 0.7% 2.68% 3.98% 1.15% -1.07%
Assets 1 -1,271 2,177 12,085 29,711 18,838 46,218
Book Value Per Share 2 14.40 13.90 14.30 17.20 15.70 14.40
Cash Flow per Share 2 5.500 5.130 5.780 8.220 7.520 6.950
Capex 1 174 139 195 123 268 187
Capex / Sales 2.86% 2.52% 3.04% 1.54% 3.99% 3.38%
Announcement Date 3/29/19 3/30/20 3/30/21 3/30/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
SUNPLUS TECHNOLOGY COMPANY LIMITED Stock Sunplus Technology Company Limited
-16.74% 516M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.69B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.93B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.96B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 2401 Stock
  4. Financials Sunplus Technology Company Limited