End-of-day quote
Shanghai S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
24.16
CNY
|
-1.39%
|
|
-1.39%
|
+7.33%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,190
|
11,431
|
7,833
|
13,884
|
14,902
|
-
|
-
|
Enterprise Value (EV)
1 |
15,190
|
11,431
|
7,833
|
13,884
|
14,902
|
14,902
|
14,902
|
P/E ratio
|
-70.4
x
|
618
x
|
159
x
|
46.9
x
|
48.3
x
|
50.3
x
|
42
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
23.2
x
|
12.3
x
|
9.49
x
|
13.7
x
|
11.9
x
|
11.1
x
|
9.59
x
|
EV / Revenue
|
23.2
x
|
12.3
x
|
9.49
x
|
13.7
x
|
11.9
x
|
11.1
x
|
9.59
x
|
EV / EBITDA
|
-227
x
|
175
x
|
49.2
x
|
33.5
x
|
43.6
x
|
37.8
x
|
34.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.36
x
|
2.52
x
|
1.7
x
|
2.84
x
|
2.86
x
|
2.71
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
616,211
|
616,211
|
616,786
|
616,786
|
616,786
|
-
|
-
|
Reference price
2 |
24.65
|
18.55
|
12.70
|
22.51
|
24.16
|
24.16
|
24.16
|
Announcement Date
|
2/26/21
|
2/25/22
|
3/21/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
655
|
928.8
|
825.5
|
1,014
|
1,253
|
1,343
|
1,554
|
EBITDA
1 |
-67.05
|
65.39
|
159.4
|
414.3
|
342
|
394.4
|
432.7
|
EBIT
1 |
-188.8
|
-43.63
|
36.94
|
318.2
|
329.2
|
316.8
|
378.6
|
Operating Margin
|
-28.82%
|
-4.7%
|
4.48%
|
31.38%
|
26.27%
|
23.59%
|
24.36%
|
Earnings before Tax (EBT)
1 |
-264.1
|
-53.39
|
28.96
|
310.6
|
321.4
|
309
|
370.8
|
Net income
1 |
-200.3
|
18.06
|
49.3
|
294.6
|
307.5
|
296.7
|
355.2
|
Net margin
|
-30.57%
|
1.94%
|
5.97%
|
29.05%
|
24.54%
|
22.09%
|
22.85%
|
EPS
2 |
-0.3500
|
0.0300
|
0.0800
|
0.4800
|
0.5000
|
0.4800
|
0.5750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/21
|
2/25/22
|
3/21/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-5.54%
|
0.4%
|
1.08%
|
6.2%
|
5.93%
|
5.34%
|
6.04%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.340
|
7.370
|
7.470
|
7.940
|
8.440
|
8.920
|
9.500
|
Cash Flow per Share
2 |
-0.0700
|
-0.4100
|
0.3800
|
0.6800
|
-0.0400
|
0.2900
|
0.3300
|
Capex
1 |
227
|
264
|
221
|
135
|
69.5
|
53.3
|
72.1
|
Capex / Sales
|
34.65%
|
28.4%
|
26.76%
|
13.34%
|
5.55%
|
3.97%
|
4.64%
|
Announcement Date
|
2/26/21
|
2/25/22
|
3/21/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
24.16
CNY Average target price
32.43
CNY Spread / Average Target +34.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.33% | 2.06B | | -0.07% | 91.42B | | +2.76% | 41.08B | | -9.06% | 34.26B | | +55.32% | 25.27B | | -16.61% | 15.27B | | -9.14% | 12.81B | | -12.11% | 11.6B | | -43.61% | 11.42B | | +7.79% | 9.16B |
Biopharmaceuticals
|