Financials Sunwave Communications Co.Ltd

Equities

002115

CNE000001R19

Advertising & Marketing

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.78 CNY +4.33% Intraday chart for Sunwave Communications Co.Ltd +10.10% -19.94%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 6,394 4,366 3,674 5,855 4,688 -
Enterprise Value (EV) 1 6,394 4,366 3,674 5,855 4,688 4,688
P/E ratio 40.2 x 305 x 27.3 x 106 x 24.1 x 19.3 x
Yield - - - - - -
Capitalization / Revenue 1.15 x - - 0.47 x 0.31 x 0.25 x
EV / Revenue 1.15 x - - 0.47 x 0.31 x 0.25 x
EV / EBITDA 12.4 x - - 25.9 x 16.5 x 13.6 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.55 x - - 2.47 x 1.75 x 1.61 x
Nbr of stocks (in thousands) 719,190 716,963 810,991 810,991 810,991 -
Reference price 2 8.890 6.090 4.530 7.220 5.780 5.780
Announcement Date 2/28/20 4/29/21 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 5,559 - - 12,489 15,203 18,884
EBITDA 1 515.6 - - 226.2 283.5 345.1
EBIT 1 221.5 - - 117.9 250.5 312.3
Operating Margin 3.98% - - 0.94% 1.65% 1.65%
Earnings before Tax (EBT) 1 223.1 - - 115.5 242.5 304.3
Net income 1 158.6 17.57 135.3 55.39 194 243.4
Net margin 2.85% - - 0.44% 1.28% 1.29%
EPS 2 0.2209 0.0200 0.1661 0.0683 0.2400 0.3000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/20 4/29/21 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.51% - - 2.3% 7.24% 8.33%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 3.480 - - 2.920 3.300 3.600
Cash Flow per Share 2 1.080 - - 0.3600 0.0200 0.5600
Capex 1 - - - 236 8 8
Capex / Sales - - - 1.89% 0.05% 0.04%
Announcement Date 2/28/20 4/29/21 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.78
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002115 Stock
  4. Financials Sunwave Communications Co.Ltd