Stock 002388 SUNYES MANUFACTURING (ZHEJIANG) HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunyes Manufacturing (Zhejiang) Holding Co., Ltd.

Equities

002388

CNE100000N38

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.07 CNY -1.45% Intraday chart for Sunyes Manufacturing (Zhejiang) Holding Co., Ltd. +5.44% -35.29%
Apr. 29 Sunyes Manufacturing Holding Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sunyes Manufacturing Holding Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,761 3,615 2,836 2,864 3,274 3,212
Enterprise Value (EV) 1 2,720 3,637 2,706 2,341 3,364 3,520
P/E ratio 85.9 x 70 x 40.4 x 46.9 x 129 x -13.1 x
Yield - - 3.54% - - -
Capitalization / Revenue 3.3 x 2.39 x 1.39 x 1.23 x 1.81 x 1.5 x
EV / Revenue 3.25 x 2.4 x 1.33 x 1.01 x 1.86 x 1.64 x
EV / EBITDA 49.1 x 39.4 x 30.2 x 28 x 46.1 x 59.5 x
EV / FCF -5.82 x -56.6 x 13.1 x 37.1 x -5.89 x 8.47 x
FCF Yield -17.2% -1.77% 7.63% 2.7% -17% 11.8%
Price to Book 2.41 x 3.04 x 2.35 x 2.01 x 1.95 x 2.65 x
Nbr of stocks (in thousands) 503,767 502,024 502,024 508,722 505,967 510,655
Reference price 2 5.480 7.200 5.650 5.630 6.470 6.290
Announcement Date 4/23/19 4/27/20 4/12/21 4/27/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 837.6 1,515 2,039 2,320 1,807 2,146
EBITDA 1 55.38 92.25 89.51 83.65 72.94 59.16
EBIT 1 34.84 69.27 62.84 68.75 60.56 -0.8396
Operating Margin 4.16% 4.57% 3.08% 2.96% 3.35% -0.04%
Earnings before Tax (EBT) 1 26.13 64.56 65.09 65.98 60.54 -263.9
Net income 1 32.16 51.77 70.1 60.41 24.51 -241.4
Net margin 3.84% 3.42% 3.44% 2.6% 1.36% -11.25%
EPS 2 0.0638 0.1028 0.1400 0.1200 0.0500 -0.4800
Free Cash Flow 1 -467.5 -64.22 206.4 63.12 -571.4 415.6
FCF margin -55.81% -4.24% 10.12% 2.72% -31.62% 19.36%
FCF Conversion (EBITDA) - - 230.63% 75.45% - 702.55%
FCF Conversion (Net income) - - 294.48% 104.48% - -
Dividend per Share - - 0.2000 - - -
Announcement Date 4/23/19 4/27/20 4/12/21 4/27/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 22.7 - - 90.5 308
Net Cash position 1 40.8 - 130 523 - -
Leverage (Debt/EBITDA) - 0.2457 x - - 1.24 x 5.2 x
Free Cash Flow 1 -467 -64.2 206 63.1 -571 416
ROE (net income / shareholders' equity) 1.75% 3.05% 3.11% 3.63% 1.64% -17.9%
ROA (Net income/ Total Assets) 1.06% 2.1% 1.7% 1.83% 1.58% -0.02%
Assets 1 3,031 2,470 4,120 3,304 1,548 1,277,135
Book Value Per Share 2 2.270 2.370 2.410 2.800 3.320 2.370
Cash Flow per Share 2 1.000 1.010 1.700 1.920 1.500 0.4600
Capex 1 19.8 42.6 9.19 1.42 232 20.7
Capex / Sales 2.36% 2.81% 0.45% 0.06% 12.81% 0.96%
Announcement Date 4/23/19 4/27/20 4/12/21 4/27/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
SUNYES MANUFACTURING (ZHEJIANG) HOLDING CO., LTD. Stock Sunyes Manufacturing (Zhejiang) Holding Co., Ltd.
-35.29% 287M
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 109B
HEXAGON AB Stock Hexagon AB
-4.18% 28.24B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.19B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-14.10% 18.29B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.4B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+13.38% 16.08B
FLEX LTD. Stock Flex Ltd.
-7.96% 11.55B
HALMA PLC Stock Halma plc
-1.88% 10.45B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 002388 Stock
  4. Financials Sunyes Manufacturing (Zhejiang) Holding Co., Ltd.