Stock SUPER SUPER ENERGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Super Energy Corporation

Equities

SUPER

TH0833010Y05

Electric Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.3 THB 0.00% Intraday chart for Super Energy Corporation +3.45% -26.83%
Apr. 26 Super Energy Corporation Public Company Limited Announces Changes in Audit Committee CI
Apr. 11 Super Energy Corporation Public Company Limited Announces Issues Registered and Unsubordinated and Unsecured Debenture CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,495 15,316 26,255 25,982 18,051 11,213
Enterprise Value (EV) 1 43,533 43,291 65,161 74,714 72,882 64,550
P/E ratio 13.9 x 7.17 x 20.1 x 10.8 x 27.1 x -1,349 x
Yield - 1.96% 0.63% 0.63% - -
Capitalization / Revenue 2.53 x 2.45 x 4.03 x 3.05 x 1.93 x 1.14 x
EV / Revenue 7.6 x 6.93 x 10 x 8.76 x 7.79 x 6.58 x
EV / EBITDA 9.51 x 8.84 x 13.2 x 11.5 x 10.5 x 8.63 x
EV / FCF -129 x 13.5 x -20.5 x -5.34 x -10.8 x 137 x
FCF Yield -0.77% 7.42% -4.89% -18.7% -9.26% 0.73%
Price to Book 1.05 x 0.99 x 1.56 x 1.33 x 0.91 x 0.58 x
Nbr of stocks (in thousands) 27,349,466 27,349,466 27,349,473 27,349,473 27,349,473 27,349,473
Reference price 2 0.5300 0.5600 0.9600 0.9500 0.6600 0.4100
Announcement Date 2/27/19 2/28/20 3/1/21 2/25/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,729 6,246 6,515 8,530 9,361 9,815
EBITDA 1 4,580 4,898 4,929 6,486 6,946 7,476
EBIT 1 2,592 2,729 2,719 3,456 3,721 4,085
Operating Margin 45.25% 43.7% 41.74% 40.52% 39.75% 41.62%
Earnings before Tax (EBT) 1 1,280 2,657 1,513 2,867 787.8 -374.1
Net income 1 1,045 2,137 1,303 2,407 665.3 -8.318
Net margin 18.25% 34.22% 20.01% 28.22% 7.11% -0.08%
EPS 2 0.0382 0.0781 0.0477 0.0880 0.0243 -0.000304
Free Cash Flow 1 -337.1 3,210 -3,183 -14,004 -6,749 472.9
FCF margin -5.88% 51.4% -48.86% -164.17% -72.1% 4.82%
FCF Conversion (EBITDA) - 65.54% - - - 6.33%
FCF Conversion (Net income) - 150.21% - - - -
Dividend per Share - 0.0110 0.006000 0.006000 - -
Announcement Date 2/27/19 2/28/20 3/1/21 2/25/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29,038 27,975 38,905 48,732 54,831 53,337
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.341 x 5.711 x 7.893 x 7.513 x 7.894 x 7.135 x
Free Cash Flow 1 -337 3,210 -3,183 -14,004 -6,749 473
ROE (net income / shareholders' equity) 7.54% 13% 7.74% 13% 3.41% -0.54%
ROA (Net income/ Total Assets) 3.36% 3.24% 2.64% 2.81% 2.83% 3.08%
Assets 1 31,141 66,001 49,395 85,587 23,515 -269.7
Book Value Per Share 2 0.5000 0.5700 0.6100 0.7200 0.7200 0.7100
Cash Flow per Share 2 0.0700 0.0800 0.0600 0.0700 0.0800 0.0400
Capex 1 2,079 2,326 12,102 13,155 7,415 2,619
Capex / Sales 36.28% 37.24% 185.77% 154.22% 79.22% 26.69%
Announcement Date 2/27/19 2/28/20 3/1/21 2/25/22 2/27/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Alternative Electric Utilities

1st Jan change Capi.
SUPER ENERGY CORPORATION Stock Super Energy Corporation
-26.83% 222M
BROOKFIELD RENEWABLE CORPORATION Stock Brookfield Renewable Corporation
-16.52% 8.7B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Stock Corporación Acciona Energías Renovables, S.A.
-31.37% 6.72B
CONTACT ENERGY LIMITED Stock Contact Energy Limited
+6.24% 3.98B
ORMAT TECHNOLOGIES, INC. Stock Ormat Technologies, Inc.
-16.73% 3.81B
ENERGY ABSOLUTE Stock Energy Absolute
-30.51% 3.08B
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC Stock Atlantica Sustainable Infrastructure plc
-6.98% 2.32B
VOLTALIA SA Stock Voltalia SA
-21.88% 1.14B
AES BRASIL ENERGIA S.A. Stock AES Brasil Energia S.A.
-25.16% 1.08B
AKFEN YENILENEBILIR ENERJI Stock Akfen Yenilenebilir Enerji
+68.22% 755M
Alternative Electric Utilities
  1. Stock Market
  2. Equities
  3. SUPER Stock
  4. Financials Super Energy Corporation