SUPERALLOY INDUSTRIAL CO., LTD. Financials SuperAlloy Industrial Co., Ltd.
Equities
1563
TW0001563005
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86.7 TWD | 0.00% |
|
-1.92% | +10.17% |
| Apr. 26 | Fih Co Enters into Joint Venture Agreement | CI |
| Mar. 18 | SuperAlloy Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 16,754 | 18,457 | - |
| Enterprise Value (EV) 1 | 16,754 | 18,457 | 18,457 |
| P/E ratio | 27.3 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | - | 2.14 x | 1.95 x |
| EV / Revenue | - | 2.14 x | 1.95 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 212,882 | 212,882 | - |
| Reference price 2 | 78.70 | 86.70 | 86.70 |
| Announcement Date | 3/18/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 8,606 | 9,441 |
| EBITDA | - | - | - |
| EBIT 1 | - | 1,168 | 1,387 |
| Operating Margin | - | 13.57% | 14.69% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 608.4 | - | - |
| Net margin | - | - | - |
| EPS | 2.880 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/18/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 1,954 | 2,214 | 2,073 | 2,365 | 2,126 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 242 | 293 | 282 | 351 | 290 |
| Operating Margin | 12.38% | 13.23% | 13.6% | 14.84% | 13.64% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 3/18/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +10.17% | 566M | |
| +6.28% | 8.03B | |
| -1.98% | 5.07B | |
| +10.31% | 2.92B | |
| -16.34% | 2.78B | |
| +2.97% | 2.61B | |
| +28.26% | 1.77B | |
| +35.33% | 1.62B | |
| +3.15% | 1.49B | |
| -22.93% | 1.43B |
- Stock Market
- Equities
- 1563 Stock
- Financials SuperAlloy Industrial Co., Ltd.
