Financials Superior Drilling Products, Inc.

Equities

SDPI

US8681531070

Oil Related Services and Equipment

Market Closed - Nyse 04:10:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.26 USD +2.02% Intraday chart for Superior Drilling Products, Inc. +1.61% +76.47%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 28.72 20.58 15.49 20.57 26.88 21.7
Enterprise Value (EV) 1 35.34 27.31 20.72 24.4 31.06 25.69
P/E ratio -493 x -20.5 x -4.5 x -36.4 x 24.7 x 2.86 x
Yield - - - - - -
Capitalization / Revenue 1.57 x 1.08 x 1.48 x 1.54 x 1.41 x 1.03 x
EV / Revenue 1.94 x 1.44 x 1.98 x 1.83 x 1.63 x 1.22 x
EV / EBITDA 8.7 x 10.8 x -20.6 x 16.1 x 9.03 x 8.2 x
EV / FCF 9.63 x 31.5 x 6.44 x -42.3 x -40.3 x -485 x
FCF Yield 10.4% 3.17% 15.5% -2.37% -2.48% -0.21%
Price to Book 1.98 x 2.93 x 3.69 x 3.35 x 3.32 x 1.3 x
Nbr of stocks (in thousands) 24,551 25,098 25,617 28,169 29,245 30,391
Reference price 2 1.170 0.8200 0.6047 0.7303 0.9191 0.7140
Announcement Date 3/13/19 3/18/20 3/16/21 3/24/22 3/16/23 3/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.25 19 10.47 13.34 19.1 20.97
EBITDA 1 4.06 2.527 -1.006 1.517 3.44 3.134
EBIT 1 0.3002 -0.9018 -3.823 -0.5868 1.936 1.777
Operating Margin 1.65% -4.75% -36.51% -4.4% 10.14% 8.47%
Earnings before Tax (EBT) 1 -0.0547 -0.9179 -3.315 -0.419 1.26 1.385
Net income 1 -0.0584 -0.9364 -3.43 -0.5298 1.065 7.436
Net margin -0.32% -4.93% -32.76% -3.97% 5.58% 35.45%
EPS 2 -0.002372 -0.0400 -0.1344 -0.0201 0.0372 0.2500
Free Cash Flow 1 3.669 0.8671 3.219 -0.5775 -0.7698 -0.053
FCF margin 20.11% 4.56% 30.74% -4.33% -4.03% -0.25%
FCF Conversion (EBITDA) 90.35% 34.32% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/13/19 3/18/20 3/16/21 3/24/22 3/16/23 3/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 3.562 3.95 4.541 - 5.254 6.281 5.367 5.052 4.273
EBITDA 1 0.8528 0.8273 0.831 - 1.35 2.019 1.213 0.7843 0.4394
EBIT 1 0.1633 0.0902 0.1277 - 0.7011 1.378 0.5459 0.126 -0.2728
Operating Margin 4.58% 2.28% 2.81% - 13.34% 21.93% 10.17% 2.49% -6.38%
Earnings before Tax (EBT) 1 0.0331 0.6728 - - 0.4202 1.591 0.4298 0.0907 -0.7263
Net income 1 -0.00621 0.6449 -0.0565 0.6387 0.3331 1.513 0.3232 0.0138 5.586
Net margin -0.17% 16.32% -1.24% - 6.34% 24.09% 6.02% 0.27% 130.73%
EPS 2 - 0.0200 - 0.0200 0.0100 0.0500 0.0100 - 0.1800
Dividend per Share - - - - - - - - -
Announcement Date 11/12/21 3/11/22 8/12/22 11/14/22 3/10/23 5/11/23 8/14/23 11/9/23 3/7/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.61 6.73 5.23 3.83 4.18 3.99
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.628 x 2.665 x -5.194 x 2.525 x 1.214 x 1.274 x
Free Cash Flow 1 3.67 0.87 3.22 -0.58 -0.77 -0.05
ROE (net income / shareholders' equity) -0.4% -12.9% -60.6% -10.2% 15% 60.1%
ROA (Net income/ Total Assets) 0.67% -3.1% -16% -2.65% 7.51% 4.98%
Assets 1 -8.662 30.24 21.39 19.98 14.18 149.4
Book Value Per Share 2 0.5900 0.2800 0.1600 0.2200 0.2800 0.5500
Cash Flow per Share 2 0.1700 0.0500 0.0800 0.1000 0.0700 0.0900
Capex 1 0.75 0.51 0.22 0.94 3.33 3.74
Capex / Sales 4.08% 2.68% 2.12% 7.02% 17.44% 17.84%
Announcement Date 3/13/19 3/18/20 3/16/21 3/24/22 3/16/23 3/15/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. SDPI Stock
  4. Financials Superior Drilling Products, Inc.