Market Closed -
Nyse
04:10:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
1.26
USD
|
+2.02%
|
|
+1.61%
|
+76.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
28.72
|
20.58
|
15.49
|
20.57
|
26.88
|
21.7
|
Enterprise Value (EV)
1 |
35.34
|
27.31
|
20.72
|
24.4
|
31.06
|
25.69
|
P/E ratio
|
-493
x
|
-20.5
x
|
-4.5
x
|
-36.4
x
|
24.7
x
|
2.86
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.57
x
|
1.08
x
|
1.48
x
|
1.54
x
|
1.41
x
|
1.03
x
|
EV / Revenue
|
1.94
x
|
1.44
x
|
1.98
x
|
1.83
x
|
1.63
x
|
1.22
x
|
EV / EBITDA
|
8.7
x
|
10.8
x
|
-20.6
x
|
16.1
x
|
9.03
x
|
8.2
x
|
EV / FCF
|
9.63
x
|
31.5
x
|
6.44
x
|
-42.3
x
|
-40.3
x
|
-485
x
|
FCF Yield
|
10.4%
|
3.17%
|
15.5%
|
-2.37%
|
-2.48%
|
-0.21%
|
Price to Book
|
1.98
x
|
2.93
x
|
3.69
x
|
3.35
x
|
3.32
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
24,551
|
25,098
|
25,617
|
28,169
|
29,245
|
30,391
|
Reference price
2 |
1.170
|
0.8200
|
0.6047
|
0.7303
|
0.9191
|
0.7140
|
Announcement Date
|
3/13/19
|
3/18/20
|
3/16/21
|
3/24/22
|
3/16/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18.25
|
19
|
10.47
|
13.34
|
19.1
|
20.97
|
EBITDA
1 |
4.06
|
2.527
|
-1.006
|
1.517
|
3.44
|
3.134
|
EBIT
1 |
0.3002
|
-0.9018
|
-3.823
|
-0.5868
|
1.936
|
1.777
|
Operating Margin
|
1.65%
|
-4.75%
|
-36.51%
|
-4.4%
|
10.14%
|
8.47%
|
Earnings before Tax (EBT)
1 |
-0.0547
|
-0.9179
|
-3.315
|
-0.419
|
1.26
|
1.385
|
Net income
1 |
-0.0584
|
-0.9364
|
-3.43
|
-0.5298
|
1.065
|
7.436
|
Net margin
|
-0.32%
|
-4.93%
|
-32.76%
|
-3.97%
|
5.58%
|
35.45%
|
EPS
2 |
-0.002372
|
-0.0400
|
-0.1344
|
-0.0201
|
0.0372
|
0.2500
|
Free Cash Flow
1 |
3.669
|
0.8671
|
3.219
|
-0.5775
|
-0.7698
|
-0.053
|
FCF margin
|
20.11%
|
4.56%
|
30.74%
|
-4.33%
|
-4.03%
|
-0.25%
|
FCF Conversion (EBITDA)
|
90.35%
|
34.32%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/13/19
|
3/18/20
|
3/16/21
|
3/24/22
|
3/16/23
|
3/15/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
3.562
|
3.95
|
4.541
|
-
|
5.254
|
6.281
|
5.367
|
5.052
|
4.273
|
EBITDA
1 |
0.8528
|
0.8273
|
0.831
|
-
|
1.35
|
2.019
|
1.213
|
0.7843
|
0.4394
|
EBIT
1 |
0.1633
|
0.0902
|
0.1277
|
-
|
0.7011
|
1.378
|
0.5459
|
0.126
|
-0.2728
|
Operating Margin
|
4.58%
|
2.28%
|
2.81%
|
-
|
13.34%
|
21.93%
|
10.17%
|
2.49%
|
-6.38%
|
Earnings before Tax (EBT)
1 |
0.0331
|
0.6728
|
-
|
-
|
0.4202
|
1.591
|
0.4298
|
0.0907
|
-0.7263
|
Net income
1 |
-0.00621
|
0.6449
|
-0.0565
|
0.6387
|
0.3331
|
1.513
|
0.3232
|
0.0138
|
5.586
|
Net margin
|
-0.17%
|
16.32%
|
-1.24%
|
-
|
6.34%
|
24.09%
|
6.02%
|
0.27%
|
130.73%
|
EPS
2 |
-
|
0.0200
|
-
|
0.0200
|
0.0100
|
0.0500
|
0.0100
|
-
|
0.1800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
3/11/22
|
8/12/22
|
11/14/22
|
3/10/23
|
5/11/23
|
8/14/23
|
11/9/23
|
3/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6.61
|
6.73
|
5.23
|
3.83
|
4.18
|
3.99
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.628
x
|
2.665
x
|
-5.194
x
|
2.525
x
|
1.214
x
|
1.274
x
|
Free Cash Flow
1 |
3.67
|
0.87
|
3.22
|
-0.58
|
-0.77
|
-0.05
|
ROE (net income / shareholders' equity)
|
-0.4%
|
-12.9%
|
-60.6%
|
-10.2%
|
15%
|
60.1%
|
ROA (Net income/ Total Assets)
|
0.67%
|
-3.1%
|
-16%
|
-2.65%
|
7.51%
|
4.98%
|
Assets
1 |
-8.662
|
30.24
|
21.39
|
19.98
|
14.18
|
149.4
|
Book Value Per Share
2 |
0.5900
|
0.2800
|
0.1600
|
0.2200
|
0.2800
|
0.5500
|
Cash Flow per Share
2 |
0.1700
|
0.0500
|
0.0800
|
0.1000
|
0.0700
|
0.0900
|
Capex
1 |
0.75
|
0.51
|
0.22
|
0.94
|
3.33
|
3.74
|
Capex / Sales
|
4.08%
|
2.68%
|
2.12%
|
7.02%
|
17.44%
|
17.84%
|
Announcement Date
|
3/13/19
|
3/18/20
|
3/16/21
|
3/24/22
|
3/16/23
|
3/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +76.47% | 38.29M | | +11.88% | 4.43B | | +1.14% | 821M | | +3.73% | 771M | | -14.44% | 685M | | -14.96% | 631M | | -22.31% | 325M | | +20.90% | 311M | | +47.95% | 296M | | -30.26% | 242M |
Oil Related Equipment
|