SUPERNOVA ENERGY, INC.
Symbol: SPRN
CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
For the
Quarter Ended March 31, 2022
Fiscal Year: 12/31
Address:
265 Sunrise Hwy, Suite 1-276 Rockville Centre, New York 11570
1
Contents | Page |
SUPERNOVA ENERGY, INC | 3 |
Unaudited Condensed Consolidated Balance Sheets | 3 |
Unaudited Condensed Consolidated Statements of Operations | 4 |
Unaudited Condensed Consolidated Statements of Stockholders' Equity | 5 |
Unaudited Condensed Consolidated Statements of Cash Flows | 6 |
Notes to the Unaudited Condensed Consolidated Financial Statements | 7 |
2
SUPERNOVA ENERGY, INC. | |||||
Condensed Consolidated Balance Sheets | |||||
(Unaudited) | |||||
March 31, | December 31, | ||||
2022 | 2021 | ||||
ASSETS | |||||
Current Assets | |||||
Cash and cash equivalents | $ | 5,209 | $ | 29,390 | |
Accounts receivable | - | 100,000 | |||
Prepaid expenses | 152,562 | - | |||
Prepaid acquisition costs | - | 29,000 | |||
Other receivable | 293 | - | |||
Total Current Assets | 158,064 | 158,390 | |||
Property and Equipment | |||||
Oil and gas properties (full cost method) | |||||
Proved | 986,897 | 922,897 | |||
Unproved | 546,325 | 546,325 | |||
Support equipment | 1,142,631 | 267,631 | |||
Total property, plant and equipment | 2,675,853 | 1,736,853 | |||
Accumulated depletion, depreciation, and impairment | (1,727,949) | (1,636,853) | |||
Total oil and gas properties, net | 947,904 | 100,000 | |||
TOTAL ASSETS | $ | 1,105,968 | $ | 258,390 | |
LIABILITIES & SHAREHOLDERS' DEFICIT | |||||
Current Liabilities | |||||
Accounts payable and accrued expenses | 1,020,851 | 613,882 | |||
Accounts payable and accrued expenses, related parties | 88,251 | 88,013 | |||
Notes payable | 634,000 | 624,000 | |||
Convertible note payable, net of unamortized discounts of $0 and $0 | 217,840 | 217,840 | |||
Notes payable - related parties | 36,000 | 36,000 | |||
Derivative liabilities | 51,075 | 65,476 | |||
Total Current Liabilities | 2,048,017 | 1,645,211 | |||
Long-term liabilities | |||||
Notes payable -noncurrent | 542,000 | - | |||
Asset retirement obligations, net | 157,752 | 157,752 | |||
TOTAL LIABILITIES | 2,747,769 | 1,802,963 | |||
SHAREHOLDERS' DEFICIT | |||||
Preferred stock, 25,000,000 total preferred shares authorized at par value of | |||||
$0.0001 | 10 | 10 | |||
Series A Convertible Preferred Stock designated at par value of $0.0001; | |||||
185,000 and 185,000 shares issued and outstanding, respectively | 18 | 18 | |||
Series B Preferred Stock 25,000 shares designated at par value of $0.0001; | |||||
25,000 and 25,000 shares issued and outstanding, respectively | 3 | 3 | |||
Common stock, 3,000,000,000 shares authorized at par value of $0.0001; | |||||
331,798,754 and 314,980,572 shares issued and outstanding, respectively | 33,180 | 31,498 | |||
Additional paid-in capital | 3,981,719 | 3,764,765 | |||
Accumulated deficit | (5,639,666) | (5,340,867) | |||
Equity attributable to shareholders of the company | (1,624,736) | (1,544,573) | |||
Non-controlling interest - related party | (17,065) | - | |||
TOTAL SHAREHOLDERS' DEFICIT | (1,641,801) | (1,544,573) | |||
TOTAL LIABILITIES & SHAREHOLDERS' DEFICIT | $ | 1,105,968 | $ | 258,390 | |
3
The accompanying notes are an integral part of these unaudited consolidated financial statements
SUPERNOVA ENERGY, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended | |||||
March 31, | |||||
2022 | 2021 | ||||
REVENUES | |||||
Revenue | $ | 456 | $ | 400 | |
Revenue-related party | 344 | - | |||
TOTAL REVENUES | 800 | 400 | |||
OPERATING EXPENSES | |||||
Depletion, depreciation, amortization and accretion expense | 91,096 | 30,000 | |||
Professional fees | 105,428 | (1,949) | |||
General and administrative expenses | 71,426 | 7,528 | |||
TOTAL OPERATING EXPENSES | 267,950 | 35,579 | |||
Loss from Operations | (267,150) | (35,179) | |||
OTHER INCOME (EXPENSES) | |||||
Change in fair value of derivative liabilities | 14,401 | - | |||
Loss on settlement of debt | (33,636) | - | |||
Impairment loss | (11,151) | - | |||
Interest expense | (18,328) | (9,541) | |||
Total other income (expenses) | (48,714) | (9,541) | |||
NET LOSS | (315,864) | (44,720) | |||
NET LOSS ATTRIBUTABLE TO: | |||||
Common Shareholders | (298,799) | (44,720) | |||
Non-controlling interest - related party | (17,065) | - | |||
NET LOSS PER SHARE, BASIC AND DILUTED | $ | (0.00) | $ | (0.00) | |
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC AND | |||||
DILUTED | 321,633,919 | 126,980,572 | |||
4
The accompanying notes are an integral part of these unaudited consolidated financial statements
SUPERNOVA ENERGY, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
Additional | Total | ||||||||||||||||||||||
Accumulate | Stockholder' | ||||||||||||||||||||||
Preferred Stock | Series A Preferred Stock | Series B Preferred Stock | Common Stock | Paid in | d | NCI | s | ||||||||||||||||
Related | |||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Party | Deficit | ||||||||||||
Balance - December 31, 2020 | 98,800 | $ | 10 | 185,000 | $ | 18 | 25,000 | $ | 3 | 126,980,572 | $ | 12,698 | $ | 3,764,765 | $ | (5,189,854) | $ | - | $ | (1,412,360) | |||
Net loss | - | - | - | - | - | - | - | - | - | (44,720) | (44,720) | ||||||||||||
Balance - March 31, 2021 | 98,800 | 10 | 185,000 | 18 | 25,000 | 3 | 126,980,572 | 12,698 | 3,764,765 | (5,234,574) | $ | - | (1,457,080) | ||||||||||
Balance - December 31, 2021 | 98,800 | $ | 10 | 185,000 | $ | 18 | 25,000 | $ | 3 | 314,980,572 | $ | 31,498 | $ | 3,764,765 | $ | (5,340,867) | $ | (1,544,573) | |||||
Common stock issued for services | - | - | - | - | - | - | 16,818,182 | 1,682 | 216,954 | - | 218,636 | ||||||||||||
Non-controlling interest - related | |||||||||||||||||||||||
party | (17,065) | (17,065) | |||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | - | - | (298,799) | (298,799) | ||||||||||||
Balance - March 31, 2022 | 98,800 | $ | 10 | 185,000 | $ | 18 | 25,000 | $ | 3 | 331,798,754 | $ | 33,180 | $ | 3,981,719 | $ | (5,639,666) | $ | (17,065) | $ | (1,624,736) | |||
The accompanying notes are an integral part of these unaudited consolidated financial statements
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Supernova Energy Inc. published this content on 26 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 May 2022 16:55:08 UTC.