SUPERNOVA ENERGY, INC.

Symbol: SPRN

CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

For the

Quarter Ended March 31, 2022

Fiscal Year: 12/31

Address:

265 Sunrise Hwy, Suite 1-276 Rockville Centre, New York 11570

1

Contents

Page

SUPERNOVA ENERGY, INC

3

Unaudited Condensed Consolidated Balance Sheets

3

Unaudited Condensed Consolidated Statements of Operations

4

Unaudited Condensed Consolidated Statements of Stockholders' Equity

5

Unaudited Condensed Consolidated Statements of Cash Flows

6

Notes to the Unaudited Condensed Consolidated Financial Statements

7

2

SUPERNOVA ENERGY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

March 31,

December 31,

2022

2021

ASSETS

Current Assets

Cash and cash equivalents

$

5,209

$

29,390

Accounts receivable

-

100,000

Prepaid expenses

152,562

-

Prepaid acquisition costs

-

29,000

Other receivable

293

-

Total Current Assets

158,064

158,390

Property and Equipment

Oil and gas properties (full cost method)

Proved

986,897

922,897

Unproved

546,325

546,325

Support equipment

1,142,631

267,631

Total property, plant and equipment

2,675,853

1,736,853

Accumulated depletion, depreciation, and impairment

(1,727,949)

(1,636,853)

Total oil and gas properties, net

947,904

100,000

TOTAL ASSETS

$

1,105,968

$

258,390

LIABILITIES & SHAREHOLDERS' DEFICIT

Current Liabilities

Accounts payable and accrued expenses

1,020,851

613,882

Accounts payable and accrued expenses, related parties

88,251

88,013

Notes payable

634,000

624,000

Convertible note payable, net of unamortized discounts of $0 and $0

217,840

217,840

Notes payable - related parties

36,000

36,000

Derivative liabilities

51,075

65,476

Total Current Liabilities

2,048,017

1,645,211

Long-term liabilities

Notes payable -noncurrent

542,000

-

Asset retirement obligations, net

157,752

157,752

TOTAL LIABILITIES

2,747,769

1,802,963

SHAREHOLDERS' DEFICIT

Preferred stock, 25,000,000 total preferred shares authorized at par value of

$0.0001

10

10

Series A Convertible Preferred Stock designated at par value of $0.0001;

185,000 and 185,000 shares issued and outstanding, respectively

18

18

Series B Preferred Stock 25,000 shares designated at par value of $0.0001;

25,000 and 25,000 shares issued and outstanding, respectively

3

3

Common stock, 3,000,000,000 shares authorized at par value of $0.0001;

331,798,754 and 314,980,572 shares issued and outstanding, respectively

33,180

31,498

Additional paid-in capital

3,981,719

3,764,765

Accumulated deficit

(5,639,666)

(5,340,867)

Equity attributable to shareholders of the company

(1,624,736)

(1,544,573)

Non-controlling interest - related party

(17,065)

-

TOTAL SHAREHOLDERS' DEFICIT

(1,641,801)

(1,544,573)

TOTAL LIABILITIES & SHAREHOLDERS' DEFICIT

$

1,105,968

$

258,390

3

The accompanying notes are an integral part of these unaudited consolidated financial statements

SUPERNOVA ENERGY, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

Three Months Ended

March 31,

2022

2021

REVENUES

Revenue

$

456

$

400

Revenue-related party

344

-

TOTAL REVENUES

800

400

OPERATING EXPENSES

Depletion, depreciation, amortization and accretion expense

91,096

30,000

Professional fees

105,428

(1,949)

General and administrative expenses

71,426

7,528

TOTAL OPERATING EXPENSES

267,950

35,579

Loss from Operations

(267,150)

(35,179)

OTHER INCOME (EXPENSES)

Change in fair value of derivative liabilities

14,401

-

Loss on settlement of debt

(33,636)

-

Impairment loss

(11,151)

-

Interest expense

(18,328)

(9,541)

Total other income (expenses)

(48,714)

(9,541)

NET LOSS

(315,864)

(44,720)

NET LOSS ATTRIBUTABLE TO:

Common Shareholders

(298,799)

(44,720)

Non-controlling interest - related party

(17,065)

-

NET LOSS PER SHARE, BASIC AND DILUTED

$

(0.00)

$

(0.00)

WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC AND

DILUTED

321,633,919

126,980,572

4

The accompanying notes are an integral part of these unaudited consolidated financial statements

SUPERNOVA ENERGY, INC.

Condensed Consolidated Statements of Stockholders' Equity

(Unaudited)

Additional

Total

Accumulate

Stockholder'

Preferred Stock

Series A Preferred Stock

Series B Preferred Stock

Common Stock

Paid in

d

NCI

s

Related

Shares

Amount

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Deficit

Party

Deficit

Balance - December 31, 2020

98,800

$

10

185,000

$

18

25,000

$

3

126,980,572

$

12,698

$

3,764,765

$

(5,189,854)

$

-

$

(1,412,360)

Net loss

-

-

-

-

-

-

-

-

-

(44,720)

(44,720)

Balance - March 31, 2021

98,800

10

185,000

18

25,000

3

126,980,572

12,698

3,764,765

(5,234,574)

$

-

(1,457,080)

Balance - December 31, 2021

98,800

$

10

185,000

$

18

25,000

$

3

314,980,572

$

31,498

$

3,764,765

$

(5,340,867)

$

(1,544,573)

Common stock issued for services

-

-

-

-

-

-

16,818,182

1,682

216,954

-

218,636

Non-controlling interest - related

party

(17,065)

(17,065)

Net loss

-

-

-

-

-

-

-

-

-

(298,799)

(298,799)

Balance - March 31, 2022

98,800

$

10

185,000

$

18

25,000

$

3

331,798,754

$

33,180

$

3,981,719

$

(5,639,666)

$

(17,065)

$

(1,624,736)

The accompanying notes are an integral part of these unaudited consolidated financial statements

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Supernova Energy Inc. published this content on 26 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 May 2022 16:55:08 UTC.