End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
71.29
CNY
|
+4.98%
|
|
+9.46%
|
-1.75%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,341
|
5,349
|
5,732
|
14,281
|
14,281
|
-
|
Enterprise Value (EV)
1 |
5,341
|
5,349
|
5,732
|
14,281
|
14,281
|
14,281
|
P/E ratio
|
42.2
x
|
29.7
x
|
18.1
x
|
21
x
|
17.2
x
|
14.4
x
|
Yield
|
-
|
-
|
1.76%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.96
x
|
3.72
x
|
2.93
x
|
2.37
x
|
EV / Revenue
|
-
|
-
|
1.96
x
|
3.72
x
|
2.93
x
|
2.37
x
|
EV / EBITDA
|
-
|
-
|
13.7
x
|
19.1
x
|
14.7
x
|
12.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.41
x
|
6.11
x
|
4.98
x
|
4.02
x
|
Nbr of stocks (in thousands)
|
170,905
|
181,931
|
190,874
|
200,316
|
200,316
|
-
|
Reference price
2 |
31.25
|
29.40
|
30.03
|
71.29
|
71.29
|
71.29
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
2,930
|
3,839
|
4,866
|
6,033
|
EBITDA
1 |
-
|
-
|
418.3
|
746
|
971
|
1,135
|
EBIT
1 |
-
|
-
|
353.3
|
759
|
929
|
1,105
|
Operating Margin
|
-
|
-
|
12.06%
|
19.77%
|
19.09%
|
18.32%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
351.7
|
759
|
929
|
1,105
|
Net income
1 |
122.4
|
179.3
|
307
|
648
|
792
|
945
|
Net margin
|
-
|
-
|
10.48%
|
16.88%
|
16.28%
|
15.66%
|
EPS
2 |
0.7400
|
0.9900
|
1.660
|
3.400
|
4.150
|
4.950
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.5300
|
-
|
-
|
-
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
20.5%
|
29.1%
|
29%
|
27.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.16%
|
11.4%
|
12.5%
|
12.4%
|
Assets
1 |
-
|
-
|
4,287
|
5,684
|
6,336
|
7,621
|
Book Value Per Share
2 |
-
|
-
|
8.790
|
11.70
|
14.30
|
17.70
|
Cash Flow per Share
|
-
|
-
|
1.880
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
166
|
180
|
180
|
180
|
Capex / Sales
|
-
|
-
|
5.68%
|
4.69%
|
3.7%
|
2.98%
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
-
|
-
|
-
|
Last Close Price
71.29
CNY Average target price
83
CNY Spread / Average Target +16.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.75% | 1.97B | | +12.06% | 107B | | -0.62% | 29.43B | | +12.05% | 22.21B | | -16.05% | 17.75B | | -6.34% | 17.25B | | +8.74% | 15.28B | | -4.89% | 12.2B | | -2.85% | 10.42B | | -8.86% | 9.04B |
Other Electronic Equipment & Parts
|