End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
23.76
CNY
|
+2.19%
|
|
-7.11%
|
-34.98%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,485
|
7,308
|
5,043
|
3,265
|
-
|
-
|
Enterprise Value (EV)
1 |
9,485
|
6,505
|
4,202
|
2,452
|
2,394
|
2,371
|
P/E ratio
|
65.4
x
|
51.1
x
|
37.3
x
|
24.6
x
|
17.4
x
|
19.5
x
|
Yield
|
1.05%
|
1.09%
|
1.92%
|
2.96%
|
2.44%
|
3.45%
|
Capitalization / Revenue
|
12.4
x
|
9.15
x
|
6.31
x
|
4.03
x
|
3.18
x
|
3.35
x
|
EV / Revenue
|
12.4
x
|
8.15
x
|
5.26
x
|
3.02
x
|
2.33
x
|
2.44
x
|
EV / EBITDA
|
65.6
x
|
39.7
x
|
26.4
x
|
19.8
x
|
16.7
x
|
14.5
x
|
EV / FCF
|
235,135,006
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.1
x
|
6.02
x
|
3.97
x
|
2.42
x
|
2.16
x
|
2.08
x
|
Nbr of stocks (in thousands)
|
138,000
|
138,000
|
138,000
|
137,397
|
-
|
-
|
Reference price
2 |
68.73
|
52.96
|
36.54
|
23.76
|
23.76
|
23.76
|
Announcement Date
|
4/28/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
764.6
|
798.3
|
799.1
|
811
|
1,026
|
973.8
|
EBITDA
1 |
-
|
144.7
|
163.8
|
159.4
|
123.7
|
143
|
163
|
EBIT
1 |
-
|
141.1
|
159.9
|
149.8
|
127
|
192.5
|
163.1
|
Operating Margin
|
-
|
18.45%
|
20.03%
|
18.74%
|
15.66%
|
18.77%
|
16.75%
|
Earnings before Tax (EBT)
1 |
-
|
145.7
|
160
|
148.9
|
140.3
|
210.3
|
171.2
|
Net income
1 |
125.1
|
132.6
|
143.2
|
135.4
|
133.3
|
188.3
|
168.2
|
Net margin
|
-
|
17.35%
|
17.94%
|
16.95%
|
16.43%
|
18.35%
|
17.27%
|
EPS
2 |
1.210
|
1.051
|
1.036
|
0.9800
|
0.9667
|
1.364
|
1.220
|
Free Cash Flow
|
-
|
40.34
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
5.28%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
27.88%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
30.41%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7246
|
0.5797
|
0.7000
|
0.7033
|
0.5800
|
0.8200
|
Announcement Date
|
4/6/21
|
4/28/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
229.3
|
191
|
202.2
|
214.8
|
202
|
180.2
|
165.9
|
194.4
|
212.7
|
191.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
43.78
|
37.24
|
39.57
|
41.65
|
36.16
|
32.41
|
21.36
|
29.61
|
28.81
|
28.78
|
Operating Margin
|
-
|
19.09%
|
19.5%
|
19.57%
|
19.39%
|
17.9%
|
17.99%
|
12.87%
|
15.23%
|
13.55%
|
15.03%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
70.38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.5072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/29/22
|
10/27/22
|
4/25/23
|
4/25/23
|
8/28/23
|
10/25/23
|
4/25/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
803
|
841
|
812
|
871
|
893
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
40.3
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
29%
|
11.5%
|
11%
|
9.94%
|
12.5%
|
10.5%
|
ROA (Net income/ Total Assets)
|
-
|
16.1%
|
11.3%
|
10.1%
|
14.3%
|
-
|
-
|
Assets
1 |
-
|
825.7
|
1,265
|
1,343
|
931.9
|
-
|
-
|
Book Value Per Share
2 |
-
|
8.480
|
8.800
|
9.200
|
9.800
|
11.00
|
11.40
|
Cash Flow per Share
2 |
-
|
0.9300
|
1.140
|
1.250
|
0.6600
|
1.280
|
1.550
|
Capex
1 |
-
|
87.9
|
85.9
|
92.4
|
34.1
|
47.8
|
15.1
|
Capex / Sales
|
-
|
11.5%
|
10.76%
|
11.57%
|
4.2%
|
4.65%
|
1.55%
|
Announcement Date
|
4/6/21
|
4/28/22
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
23.76
CNY Average target price
32.97
CNY Spread / Average Target +38.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.98% | 450M | | -1.24% | 287B | | -6.38% | 90.96B | | -7.00% | 41.76B | | +1.23% | 41.74B | | +5.16% | 39.65B | | +3.56% | 38.08B | | -15.16% | 30.29B | | -4.23% | 28.91B | | +7.42% | 24.27B |
Other Food Processing
|