Stock SVOA SVOA
Add to a list
To use this feature you must be a member
Log inSign up

Financials SVOA

Equities

SVOA

TH0365010Z07

Computer Hardware

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.86 THB 0.00% Intraday chart for SVOA 0.00% -3.12%
Apr. 11 SVOA Public Company Limited Approves Dividend for the Year 2023, Payable on 25 April 2024 CI
Feb. 29 SVOA Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,136 937.5 1,117 2,746 2,349 1,818
Enterprise Value (EV) 1 2,237 1,659 1,732 3,779 2,808 2,698
P/E ratio 9.93 x 7.62 x 8.05 x 17.2 x 17.2 x 16.6 x
Yield 2.5% 4.04% 4.24% 2% 2.86% 2.21%
Capitalization / Revenue 0.15 x 0.13 x 0.14 x 0.32 x 0.33 x 0.2 x
EV / Revenue 0.29 x 0.22 x 0.22 x 0.43 x 0.39 x 0.29 x
EV / EBITDA 14.2 x 9.9 x 7.54 x 15.9 x 12.3 x 10.4 x
EV / FCF 5.21 x 9.85 x 2.58 x -20.7 x 13.4 x 24.2 x
FCF Yield 19.2% 10.2% 38.7% -4.84% 7.48% 4.13%
Price to Book 0.52 x 0.41 x 0.49 x 1.15 x 0.95 x 0.72 x
Nbr of stocks (in thousands) 947,000 947,000 947,000 947,000 947,000 947,000
Reference price 2 1.200 0.9900 1.180 2.900 2.480 1.920
Announcement Date 2/27/19 2/26/20 2/25/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,783 7,386 7,789 8,711 7,188 9,240
EBITDA 1 157.1 167.7 229.7 238.2 227.6 258.5
EBIT 1 139.7 145.6 205.2 213.9 198.3 217
Operating Margin 1.79% 1.97% 2.63% 2.46% 2.76% 2.35%
Earnings before Tax (EBT) 1 147.9 149.3 184.7 217.5 165 142.2
Net income 1 114.4 123 138.9 159.9 136.4 109.4
Net margin 1.47% 1.67% 1.78% 1.84% 1.9% 1.18%
EPS 2 0.1208 0.1299 0.1467 0.1689 0.1440 0.1155
Free Cash Flow 1 429 168.5 670.7 -182.8 209.9 111.4
FCF margin 5.51% 2.28% 8.61% -2.1% 2.92% 1.21%
FCF Conversion (EBITDA) 273.02% 100.48% 292.05% - 92.21% 43.09%
FCF Conversion (Net income) 374.94% 136.94% 482.97% - 153.92% 101.8%
Dividend per Share 2 0.0300 0.0400 0.0500 0.0580 0.0710 0.0425
Announcement Date 2/27/19 2/26/20 2/25/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,101 722 615 1,033 459 880
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.006 x 4.304 x 2.677 x 4.336 x 2.018 x 3.404 x
Free Cash Flow 1 429 168 671 -183 210 111
ROE (net income / shareholders' equity) 5.33% 5.52% 6.1% 6.85% 5.59% 4.37%
ROA (Net income/ Total Assets) 1.45% 1.73% 2.37% 2.26% 2.06% 2.11%
Assets 1 7,878 7,124 5,871 7,071 6,631 5,184
Book Value Per Share 2 2.300 2.400 2.410 2.520 2.620 2.670
Cash Flow per Share 2 0.6800 0.4300 0.8900 0.4700 0.5700 0.7500
Capex 1 11 75.3 24.2 23.6 35.3 98.8
Capex / Sales 0.14% 1.02% 0.31% 0.27% 0.49% 1.07%
Announcement Date 2/27/19 2/26/20 2/25/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
SVOA Stock SVOA
-3.12% 47.56M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+63.48% 89.27B
HP INC. Stock HP Inc.
-6.95% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.12% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.78% 18.03B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-8.90% 12.3B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.13% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+14.60% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-14.40% 9.54B
DAWNING INFORMATION INDUSTRY CO., LTD. Stock Dawning Information Industry Co., Ltd.
+17.98% 9.41B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. SVOA Stock
  4. Financials SVOA