Financials SVP Global Textiles Limited

Equities

SVPGLOB

INE308E01029

Textiles & Leather Goods

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
6.99 INR +1.30% Intraday chart for SVP Global Textiles Limited +0.58% -29.39%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,095 4,053 3,772 8,672 5,617 1,305
Enterprise Value (EV) 1 19,733 19,625 27,067 32,678 29,865 27,842
P/E ratio 6.03 x 8.77 x 7.37 x 34.9 x 7.88 x -0.56 x
Yield - - - 0.04% - -
Capitalization / Revenue 0.16 x 0.29 x 0.27 x 0.62 x 0.32 x 0.14 x
EV / Revenue 0.79 x 1.41 x 1.92 x 2.32 x 1.7 x 2.92 x
EV / EBITDA 8.74 x 9.43 x 11.8 x 15.1 x 10.7 x 64.4 x
EV / FCF -9.44 x 25.1 x -1.99 x -31.9 x 9.39 x -12.6 x
FCF Yield -10.6% 3.98% -50.3% -3.13% 10.7% -7.91%
Price to Book 0.71 x 0.65 x 0.44 x 0.9 x 0.97 x 0.45 x
Nbr of stocks (in thousands) 126,500 126,500 126,500 126,500 126,500 126,500
Reference price 2 32.37 32.04 29.82 68.55 44.40 10.32
Announcement Date 10/3/18 9/7/19 12/5/20 9/8/21 9/8/22 12/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 24,925 13,921 14,072 14,055 17,571 9,526
EBITDA 1 2,259 2,081 2,291 2,164 2,785 432.5
EBIT 1 1,515 1,473 1,483 1,362 1,967 -552.7
Operating Margin 6.08% 10.58% 10.54% 9.69% 11.2% -5.8%
Earnings before Tax (EBT) 1 685.9 506.8 528.3 250.3 713.6 -2,330
Net income 1 679.5 462.3 511.4 248.5 712.9 -2,343
Net margin 2.73% 3.32% 3.63% 1.77% 4.06% -24.6%
EPS 2 5.372 3.654 4.043 1.964 5.636 -18.52
Free Cash Flow 1 -2,089 780.6 -13,605 -1,023 3,181 -2,202
FCF margin -8.38% 5.61% -96.68% -7.28% 18.1% -23.12%
FCF Conversion (EBITDA) - 37.5% - - 114.22% -
FCF Conversion (Net income) - 168.85% - - 446.22% -
Dividend per Share - - - 0.0300 - -
Announcement Date 10/3/18 9/7/19 12/5/20 9/8/21 9/8/22 12/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 15,638 15,572 23,295 24,006 24,248 26,536
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.924 x 7.482 x 10.17 x 11.09 x 8.707 x 61.36 x
Free Cash Flow 1 -2,089 781 -13,605 -1,023 3,181 -2,202
ROE (net income / shareholders' equity) 12.4% 7.67% 6.01% 2.14% 6.72% -31.8%
ROA (Net income/ Total Assets) 4.25% 3.9% 2.95% 2.2% 3.22% -0.91%
Assets 1 15,984 11,839 17,352 11,304 22,162 256,762
Book Value Per Share 2 45.80 49.50 67.30 76.60 46.00 22.70
Cash Flow per Share 2 2.750 1.700 10.10 1.710 1.720 0.9000
Capex 1 993 38.5 11,214 1,334 - 144
Capex / Sales 3.98% 0.28% 79.7% 9.49% - 1.51%
Announcement Date 10/3/18 9/7/19 12/5/20 9/8/21 9/8/22 12/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SVPGLOB Stock
  4. Financials SVP Global Textiles Limited