Financials Symphony Communication

Equities

SYMC

TH1044010003

Integrated Telecommunications Services

End-of-day quote Thailand S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
9.25 THB +4.52% Intraday chart for Symphony Communication +7.56% +18.59%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,667 3,383 4,011 -
Enterprise Value (EV) 1 2,667 3,383 4,376 4,111
P/E ratio 16.6 x 12.8 x 14.9 x 12.5 x
Yield - - 1.62% 2.05%
Capitalization / Revenue - 1.74 x 1.8 x 1.6 x
EV / Revenue - 1.74 x 1.97 x 1.64 x
EV / EBITDA - 4.64 x 5.99 x 5.08 x
EV / FCF - - 15.1 x 12.3 x
FCF Yield - - 6.63% 8.1%
Price to Book - - 1.28 x 1.19 x
Nbr of stocks (in thousands) 433,655 433,655 433,655 -
Reference price 2 6.150 7.800 9.250 9.250
Announcement Date 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,941 2,225 2,509
EBITDA 1 - 728.8 730 810
EBIT 1 - 286.8 347 410
Operating Margin - 14.78% 15.6% 16.34%
Earnings before Tax (EBT) 1 - - 335 403
Net income 1 162.1 264.6 268 323
Net margin - 13.64% 12.04% 12.87%
EPS 2 0.3700 0.6100 0.6200 0.7400
Free Cash Flow 1 - - 290 333
FCF margin - - 13.03% 13.27%
FCF Conversion (EBITDA) - - 39.73% 41.11%
FCF Conversion (Net income) - - 108.21% 103.1%
Dividend per Share 2 - - 0.1500 0.1900
Announcement Date 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - - 365 100
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - 0.5 x 0.1235 x
Free Cash Flow 1 - - 290 333
ROE (net income / shareholders' equity) - - 8.9% 10%
ROA (Net income/ Total Assets) - - 6.3% 7.5%
Assets 1 - - 4,254 4,307
Book Value Per Share 2 - - 7.200 7.790
Cash Flow per Share - - - -
Capex 1 - - 400 350
Capex / Sales - - 17.98% 13.95%
Announcement Date 2/27/23 2/27/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.25 THB
Average target price
12.6 THB
Spread / Average Target
+36.22%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SYMC Stock
  4. Financials Symphony Communication