Market Closed -
Euronext Paris
11:36:05 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
36.5
EUR
|
0.00%
|
|
+3.11%
|
+3.69%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
586.7
|
700.4
|
767.5
|
873
|
719.4
|
863.4
|
863.4
|
-
|
Enterprise Value (EV)
1 |
585.7
|
662.6
|
654.5
|
701.1
|
479.6
|
578.7
|
510.8
|
446
|
P/E ratio
|
7.52
x
|
11.8
x
|
20.1
x
|
12.3
x
|
8.55
x
|
11.8
x
|
11.3
x
|
10.6
x
|
Yield
|
3.27%
|
-
|
2.5%
|
2.2%
|
2.67%
|
2.19%
|
2.19%
|
2.19%
|
Capitalization / Revenue
|
0.23
x
|
0.27
x
|
0.35
x
|
0.32
x
|
0.25
x
|
0.28
x
|
0.27
x
|
0.27
x
|
EV / Revenue
|
0.23
x
|
0.25
x
|
0.3
x
|
0.26
x
|
0.16
x
|
0.19
x
|
0.16
x
|
0.14
x
|
EV / EBITDA
|
4.27
x
|
4.78
x
|
5.81
x
|
4.76
x
|
2.96
x
|
3.75
x
|
3.33
x
|
2.79
x
|
EV / FCF
|
18.4
x
|
5.53
x
|
5.28
x
|
5.14
x
|
3.76
x
|
8.82
x
|
5.46
x
|
4.37
x
|
FCF Yield
|
5.44%
|
18.1%
|
18.9%
|
19.4%
|
26.6%
|
11.3%
|
18.3%
|
22.9%
|
Price to Book
|
1.21
x
|
1.33
x
|
1.36
x
|
1.6
x
|
1.18
x
|
1.34
x
|
1.2
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
23,995
|
23,987
|
23,983
|
23,984
|
23,980
|
23,654
|
23,654
|
-
|
Reference price
2 |
24.45
|
29.20
|
32.00
|
36.40
|
30.00
|
36.50
|
36.50
|
36.50
|
Announcement Date
|
4/2/19
|
4/1/20
|
3/31/21
|
3/30/22
|
4/5/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,551
|
2,642
|
2,190
|
2,697
|
2,916
|
3,103
|
3,156
|
3,232
|
EBITDA
1 |
137.2
|
138.5
|
112.7
|
147.3
|
162.3
|
154.3
|
153.4
|
160
|
EBIT
1 |
119.3
|
114
|
77.6
|
116.5
|
138.1
|
126.6
|
126
|
130
|
Operating Margin
|
4.68%
|
4.31%
|
3.54%
|
4.32%
|
4.74%
|
4.08%
|
3.99%
|
4.02%
|
Earnings before Tax (EBT)
|
117.6
|
-
|
74.4
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
79.29
|
63.4
|
38.3
|
70.9
|
83.8
|
74.05
|
78.95
|
83.65
|
Net margin
|
3.11%
|
2.4%
|
1.75%
|
2.63%
|
2.87%
|
2.39%
|
2.5%
|
2.59%
|
EPS
2 |
3.250
|
2.470
|
1.595
|
2.956
|
3.510
|
3.103
|
3.240
|
3.435
|
Free Cash Flow
1 |
31.85
|
119.8
|
123.9
|
136.3
|
127.6
|
65.63
|
93.55
|
102.2
|
FCF margin
|
1.25%
|
4.53%
|
5.66%
|
5.06%
|
4.38%
|
2.12%
|
2.96%
|
3.16%
|
FCF Conversion (EBITDA)
|
23.21%
|
86.48%
|
109.94%
|
92.55%
|
78.61%
|
42.55%
|
60.98%
|
63.84%
|
FCF Conversion (Net income)
|
40.16%
|
188.93%
|
323.5%
|
192.28%
|
152.24%
|
88.63%
|
118.49%
|
122.12%
|
Dividend per Share
2 |
0.8000
|
-
|
0.8000
|
0.8000
|
0.8000
|
0.8000
|
0.8000
|
0.8000
|
Announcement Date
|
4/2/19
|
4/1/20
|
3/31/21
|
3/30/22
|
4/5/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
1,296
|
1,001
|
1,280
|
700.1
|
690.6
|
740.4
|
1,431
|
737.4
|
724.7
|
786.3
|
794.1
|
731.9
|
756.9
|
EBITDA
|
54.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
52.15
|
-
|
-
|
-
|
-
|
-
|
69.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
4.02%
|
-
|
-
|
-
|
-
|
-
|
4.84%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
50.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
27.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
2.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/17/19
|
7/29/20
|
7/28/21
|
10/27/21
|
4/27/22
|
9/21/22
|
9/21/22
|
10/26/22
|
4/26/23
|
9/21/23
|
10/25/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1
|
37.8
|
113
|
172
|
240
|
285
|
353
|
417
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
31.8
|
120
|
124
|
136
|
128
|
65.6
|
93.6
|
102
|
ROE (net income / shareholders' equity)
|
17.4%
|
11.9%
|
7.03%
|
12.8%
|
14.5%
|
10.9%
|
10.6%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
6.35%
|
5.1%
|
5.2%
|
5.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,320
|
1,452
|
1,518
|
1,578
|
Book Value Per Share
2 |
20.20
|
21.90
|
23.50
|
22.80
|
25.50
|
27.20
|
30.50
|
33.10
|
Cash Flow per Share
|
2.470
|
3.550
|
5.340
|
4.360
|
-
|
-
|
-
|
-
|
Capex
1 |
12.9
|
17.6
|
4.34
|
11.1
|
5.84
|
13.7
|
12.9
|
13
|
Capex / Sales
|
0.51%
|
0.67%
|
0.2%
|
0.41%
|
0.2%
|
0.44%
|
0.41%
|
0.4%
|
Announcement Date
|
4/2/19
|
4/1/20
|
3/31/21
|
3/30/22
|
4/5/23
|
-
|
-
|
-
|
Last Close Price
36.5
EUR Average target price
43
EUR Spread / Average Target +17.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.69% | 922M | | -18.14% | 8.79B | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +9.91% | 1.5B | | +2.08% | 1.54B | | +0.59% | 1.47B | | -5.08% | 1.2B |
Other Employment Services
|