Delayed
NSE India S.E.
12:54:02 2024-05-22 am EDT
|
5-day change
|
1st Jan Change
|
418.4
INR
|
+0.10%
|
|
+4.87%
|
-37.62%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,413
|
74,222
|
-
|
-
|
Enterprise Value (EV)
1 |
46,413
|
82,648
|
77,837
|
78,974
|
P/E ratio
|
35
x
|
77.3
x
|
48
x
|
31.2
x
|
Yield
|
-
|
0.34%
|
0.41%
|
0.53%
|
Capitalization / Revenue
|
2.27
x
|
2.62
x
|
1.7
x
|
1.26
x
|
EV / Revenue
|
2.27
x
|
2.62
x
|
1.78
x
|
1.34
x
|
EV / EBITDA
|
24.7
x
|
38.4
x
|
25.8
x
|
18.5
x
|
EV / FCF
|
-24.6
x
|
-35.3
x
|
-193
x
|
-168
x
|
FCF Yield
|
-4.07%
|
-2.83%
|
-0.52%
|
-0.6%
|
Price to Book
|
3.01
x
|
4.48
x
|
4.2
x
|
3.7
x
|
Nbr of stocks (in thousands)
|
176,778
|
177,585
|
-
|
-
|
Reference price
2 |
262.6
|
418.0
|
418.0
|
418.0
|
Announcement Date
|
5/18/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
20,484
|
31,538
|
43,724
|
58,779
|
EBITDA
1 |
-
|
1,878
|
2,154
|
3,018
|
4,260
|
EBIT
1 |
-
|
1,566
|
1,639
|
2,337
|
3,498
|
Operating Margin
|
-
|
7.64%
|
5.2%
|
5.35%
|
5.95%
|
Earnings before Tax (EBT)
1 |
-
|
1,787
|
1,664
|
2,338
|
3,477
|
Net income
1 |
555.4
|
1,193
|
1,073
|
1,543
|
2,373
|
Net margin
|
-
|
5.83%
|
3.4%
|
3.53%
|
4.04%
|
EPS
2 |
4.940
|
7.500
|
6.020
|
8.715
|
13.41
|
Free Cash Flow
1 |
-
|
-1,887
|
-2,109
|
-404.2
|
-470.9
|
FCF margin
|
-
|
-9.21%
|
-7.05%
|
-0.92%
|
-0.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.410
|
1.730
|
2.227
|
Announcement Date
|
7/1/22
|
5/18/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,126
|
6,795
|
6,013
|
6,980
|
7,561
|
9,715
|
EBITDA
1 |
478.2
|
592.2
|
369.3
|
546.1
|
558.8
|
797.6
|
EBIT
|
-
|
-
|
-
|
456
|
405
|
624
|
Operating Margin
|
-
|
-
|
-
|
6.53%
|
5.36%
|
6.42%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
581.5
|
540
|
671.5
|
Net income
1 |
-
|
-
|
285.2
|
386.3
|
334
|
418.4
|
Net margin
|
-
|
-
|
4.74%
|
5.54%
|
4.42%
|
4.31%
|
EPS
|
-
|
-
|
-
|
2.250
|
2.000
|
2.300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/23
|
5/18/23
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
317
|
3,615
|
4,753
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1519
x
|
1.198
x
|
1.116
x
|
Free Cash Flow
1 |
-
|
-1,887
|
-2,109
|
-404
|
-471
|
ROE (net income / shareholders' equity)
|
-
|
11.3%
|
7.63%
|
9.04%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.5%
|
4.13%
|
6.42%
|
Assets
1 |
-
|
-
|
27,428
|
37,330
|
36,984
|
Book Value Per Share
2 |
-
|
87.10
|
93.30
|
99.40
|
113.0
|
Cash Flow per Share
2 |
-
|
-
|
3.850
|
3.870
|
3.030
|
Capex
1 |
-
|
1,184
|
3,823
|
1,687
|
1,567
|
Capex / Sales
|
-
|
5.78%
|
12.78%
|
3.86%
|
2.67%
|
Announcement Date
|
7/1/22
|
5/18/23
|
5/10/24
|
-
|
-
|
Average target price
506.6
INR Spread / Average Target +21.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.62% | 891M | | +36.59% | 81.32B | | +58.85% | 71.2B | | -0.79% | 35.48B | | -7.49% | 31.62B | | -7.54% | 14.21B | | -7.13% | 10.61B | | +12.88% | 10.18B | | -7.10% | 9.66B | | +32.83% | 8.82B |
Electronic Component
|