SYSGRATION LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.25 TWD | -1.44% |
|
-0.58% | -4.20% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 6,398 | 6,599 | 6,514 |
| Enterprise Value (EV) 1 | 6,398 | 6,599 | 6,514 |
| P/E ratio | 19.2 x | 27.1 x | 18 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 2.05 x | 1.65 x |
| EV / Revenue | - | 2.05 x | 1.65 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | 2.22 x | 2.03 x |
| Nbr of stocks (in thousands) | 167,060 | 184,585 | 190,179 |
| Reference price 2 | 38.30 | 35.75 | 34.25 |
| Announcement Date | 3/9/23 | 2/27/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net sales 1 | - | 3,223 | 3,938 |
| EBITDA | - | - | - |
| EBIT 1 | - | 216.1 | 329 |
| Operating Margin | - | 6.71% | 8.35% |
| Earnings before Tax (EBT) 1 | - | 255.5 | 347 |
| Net income 1 | 338.5 | 255.5 | 347 |
| Net margin | - | 7.93% | 8.81% |
| EPS 2 | 1.990 | 1.320 | 1.900 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/9/23 | 2/27/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | 736.1 | 776.8 | 824.2 |
| EBITDA | - | - | - |
| EBIT 1 | 32.12 | 18.6 | 87.66 |
| Operating Margin | 4.36% | 2.39% | 10.64% |
| Earnings before Tax (EBT) 1 | 63.06 | 53.21 | 62.73 |
| Net income 1 | 63.06 | 53.87 | 62.07 |
| Net margin | 8.57% | 6.93% | 7.53% |
| EPS 2 | 0.3400 | 0.3000 | 0.3700 |
| Dividend per Share | - | - | - |
| Announcement Date | 8/8/23 | 11/9/23 | 2/27/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share 2 | - | 16.10 | 16.90 |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 3/9/23 | 2/27/24 | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
34.25
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -4.20% | 205M | |
| +26.07% | 51.05B | |
| -5.93% | 21.99B | |
| +25.61% | 20.17B | |
| +35.17% | 17.52B | |
| -4.64% | 15.13B | |
| -18.70% | 13.41B | |
| -18.80% | 13.26B | |
| +33.81% | 12.25B | |
| +25.29% | 10.66B |
- Stock Market
- Equities
- 5309 Stock
- Financials Sysgration Ltd.