Financials TAAT Global Alternatives Inc.

Equities

TAAT

CA87320M2004

Tobacco

Market Closed - Canadian Securities Exchange 12:43:38 2024-04-26 pm EDT 5-day change 1st Jan Change
0.3 CAD +50.00% Intraday chart for TAAT Global Alternatives Inc. +30.43% +33.33%

Valuation

Fiscal Period: October 2017 2018 2019 2020 2021 2022
Capitalization 1 11.38 3.103 10.86 216.4 327.4 66.05
Enterprise Value (EV) 1 10.79 3.235 10.46 204.7 320.1 72.68
P/E ratio -4.52 x -0.47 x -12 x -13 x -9.2 x -2.63 x
Yield - - - - - -
Capitalization / Revenue 12.8 x - - 1,264 x 128 x 1.55 x
EV / Revenue 12.1 x - - 1,196 x 125 x 1.71 x
EV / EBITDA -6.38 x -2.06 x -10.4 x -21.2 x -9.85 x -3.3 x
EV / FCF -4.26 x -12.5 x -11.3 x -276 x -38.5 x -12.5 x
FCF Yield -23.5% -8.02% -8.89% -0.36% -2.59% -8.01%
Price to Book 2.82 x -1.95 x -88.1 x 16.4 x 21.9 x 7.51 x
Nbr of stocks (in thousands) 203 242 905 8,621 10,137 10,653
Reference price 2 56.00 12.80 12.00 25.10 32.30 6.200
Announcement Date 2/28/18 2/28/19 2/28/20 3/1/21 2/28/22 3/23/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2017 2018 2019 2020 2021 2022
Net sales 1 0.8898 - - 0.1712 2.561 42.54
EBITDA 1 -1.69 -1.568 -1.005 -9.642 -32.49 -22
EBIT 1 -2.009 -1.583 -1.024 -9.676 -32.83 -22.73
Operating Margin -225.74% - - -5,652.06% -1,281.93% -53.44%
Earnings before Tax (EBT) 1 -1.982 -1.603 -0.4689 -11.29 -33.36 -24.63
Net income 1 -1.982 -6.483 -0.4689 -11.18 -33.36 -24.63
Net margin -222.74% - - -6,528.72% -1,302.88% -57.91%
EPS 2 -12.38 -27.03 -0.9980 -1.927 -3.509 -2.361
Free Cash Flow 1 -2.535 -0.2595 -0.9293 -0.7415 -8.306 -5.823
FCF margin -284.88% - - -433.15% -324.37% -13.69%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/18 2/28/19 2/28/20 3/1/21 2/28/22 3/23/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2021 Q3 2023 Q1
Net sales 1 1.305 23.29
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - -2.978
Net margin - -12.79%
EPS 2 -0.7000 -0.3000
Dividend per Share - -
Announcement Date 9/29/21 4/3/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.13 - - - 6.63
Net Cash position 1 0.59 - 0.4 11.7 7.32 -
Leverage (Debt/EBITDA) - -0.084 x - - - -0.3015 x
Free Cash Flow 1 -2.53 -0.26 -0.93 -0.74 -8.31 -5.82
ROE (net income / shareholders' equity) -60.3% -107% 54.8% -171% -237% -208%
ROA (Net income/ Total Assets) -31.1% -35.7% -175% -79.7% -113% -70.7%
Assets 1 6.366 18.14 0.2677 14.03 29.45 34.85
Book Value Per Share 2 19.90 -6.550 -0.1400 1.530 1.470 0.8300
Cash Flow per Share 2 2.560 0.5000 0.3800 1.380 1.170 0.0600
Capex 1 2.03 0.01 - 0.11 0.5 0.64
Capex / Sales 227.73% - - 66.8% 19.67% 1.51%
Announcement Date 2/28/18 2/28/19 2/28/20 3/1/21 2/28/22 3/23/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TAAT Stock
  4. Financials TAAT Global Alternatives Inc.