Stock 3066 TAIWAN OASIS TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taiwan Oasis Technology Co., Ltd.

Equities

3066

TW0003066007

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21.2 TWD +0.47% Intraday chart for Taiwan Oasis Technology Co., Ltd. +0.47% +26.19%
Apr. 03 Taiwan Oasis Technology Co., Ltd. Reports Corrected Consolidated Revenue Results for the Month and Year to Date Ended November and December 2023 CI
Mar. 29 Taiwan Oasis Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 513.4 649.6 620.5 2,621 2,181 1,396
Enterprise Value (EV) 1 883.8 1,008 887.4 2,760 2,068 1,283
P/E ratio -411 x 36.4 x 13.8 x 15.2 x 9.48 x -13.3 x
Yield - - - - - -
Capitalization / Revenue 1.26 x 1.55 x 1.84 x 6.04 x 6.95 x 6.51 x
EV / Revenue 2.16 x 2.4 x 2.64 x 6.36 x 6.59 x 5.98 x
EV / EBITDA -379 x 190 x -93.2 x 64 x -15.9 x -10.1 x
EV / FCF 64.4 x 54.1 x -35.6 x 527 x -30.5 x 3,708 x
FCF Yield 1.55% 1.85% -2.81% 0.19% -3.28% 0.03%
Price to Book 1.1 x 1.33 x 0.84 x 2.83 x 1.84 x 1.31 x
Nbr of stocks (in thousands) 83,070 83,071 83,071 83,071 83,071 83,071
Reference price 2 6.180 7.820 7.470 31.55 26.25 16.80
Announcement Date 3/29/19 3/31/20 3/15/21 3/24/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 408.3 419 336.3 433.9 313.8 214.5
EBITDA 1 -2.33 5.298 -9.518 43.14 -130 -127.3
EBIT 1 -30.61 -22.06 -35.29 20.05 -153 -144.5
Operating Margin -7.5% -5.26% -10.49% 4.62% -48.76% -67.38%
Earnings before Tax (EBT) 1 3.532 16.57 39.11 177.1 187.3 -143.9
Net income 1 -1.25 17.84 45.1 172.4 230.1 -104.8
Net margin -0.31% 4.26% 13.41% 39.74% 73.32% -48.84%
EPS 2 -0.0150 0.2148 0.5429 2.076 2.770 -1.261
Free Cash Flow 1 13.73 18.64 -24.95 5.241 -67.82 0.346
FCF margin 3.36% 4.45% -7.42% 1.21% -21.61% 0.16%
FCF Conversion (EBITDA) - 351.74% - 12.15% - -
FCF Conversion (Net income) - 104.43% - 3.04% - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/31/20 3/15/21 3/24/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 370 358 267 139 - -
Net Cash position 1 - - - - 113 113
Leverage (Debt/EBITDA) -159 x 67.59 x -28.04 x 3.222 x - -
Free Cash Flow 1 13.7 18.6 -24.9 5.24 -67.8 0.35
ROE (net income / shareholders' equity) 0.51% 2.59% 5% 17.4% 15.9% -12.2%
ROA (Net income/ Total Assets) -1.52% -1.08% -1.59% 0.77% -5.24% -5.25%
Assets 1 82.47 -1,650 -2,845 22,441 -4,388 1,994
Book Value Per Share 2 5.640 5.870 8.940 11.10 14.30 12.80
Cash Flow per Share 2 0.9800 1.200 1.890 2.340 4.440 2.050
Capex 1 33.8 11.2 10.6 13.8 6.9 12.1
Capex / Sales 8.27% 2.67% 3.15% 3.17% 2.2% 5.63%
Announcement Date 3/29/19 3/31/20 3/15/21 3/24/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
TAIWAN OASIS TECHNOLOGY CO., LTD. Stock Taiwan Oasis Technology Co., Ltd.
+26.19% 53.99M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.72% 100B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 3066 Stock
  4. Financials Taiwan Oasis Technology Co., Ltd.