End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
13.74
CNY
|
+3.85%
|
|
+3.93%
|
-8.64%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,645
|
9,114
|
7,870
|
10,296
|
8,274
|
18,858
|
Enterprise Value (EV)
1 |
4,156
|
8,578
|
7,413
|
9,033
|
7,640
|
19,487
|
P/E ratio
|
-3.4
x
|
414
x
|
179
x
|
118
x
|
-8.12
x
|
420
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.92
x
|
7.35
x
|
5.29
x
|
4.67
x
|
3.7
x
|
5.98
x
|
EV / Revenue
|
3.51
x
|
6.92
x
|
4.98
x
|
4.1
x
|
3.42
x
|
6.18
x
|
EV / EBITDA
|
90.3
x
|
162
x
|
77.1
x
|
90.6
x
|
-49.1
x
|
119
x
|
EV / FCF
|
-211
x
|
204
x
|
-288
x
|
-55.7
x
|
-21.3
x
|
-14.3
x
|
FCF Yield
|
-0.47%
|
0.49%
|
-0.35%
|
-1.8%
|
-4.69%
|
-7%
|
Price to Book
|
1.87
x
|
3.66
x
|
3.11
x
|
2.93
x
|
3.35
x
|
7.6
x
|
Nbr of stocks (in thousands)
|
1,100,767
|
1,100,767
|
1,100,767
|
1,248,018
|
1,248,018
|
1,253,855
|
Reference price
2 |
4.220
|
8.280
|
7.150
|
8.250
|
6.630
|
15.04
|
Announcement Date
|
4/26/19
|
4/13/20
|
4/29/21
|
4/27/22
|
4/27/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,185
|
1,240
|
1,489
|
2,204
|
2,237
|
3,154
|
EBITDA
1 |
46.03
|
53.11
|
96.11
|
99.75
|
-155.5
|
163.7
|
EBIT
1 |
-26.56
|
9.644
|
66.19
|
72.17
|
-180.6
|
92.37
|
Operating Margin
|
-2.24%
|
0.78%
|
4.45%
|
3.27%
|
-8.07%
|
2.93%
|
Earnings before Tax (EBT)
1 |
-1,377
|
11.53
|
52.29
|
124
|
-1,018
|
60.55
|
Net income
1 |
-1,366
|
21.97
|
47.82
|
82.53
|
-1,019
|
44.96
|
Net margin
|
-115.26%
|
1.77%
|
3.21%
|
3.74%
|
-45.57%
|
1.43%
|
EPS
2 |
-1.240
|
0.0200
|
0.0400
|
0.0700
|
-0.8167
|
0.0358
|
Free Cash Flow
1 |
-19.73
|
42.02
|
-25.78
|
-162.2
|
-358.3
|
-1,365
|
FCF margin
|
-1.66%
|
3.39%
|
-1.73%
|
-7.36%
|
-16.02%
|
-43.27%
|
FCF Conversion (EBITDA)
|
-
|
79.12%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
191.29%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/13/20
|
4/29/21
|
4/27/22
|
4/27/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
629
|
Net Cash position
1 |
489
|
536
|
457
|
1,263
|
635
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
3.845
x
|
Free Cash Flow
1 |
-19.7
|
42
|
-25.8
|
-162
|
-358
|
-1,365
|
ROE (net income / shareholders' equity)
|
-42.9%
|
0.86%
|
1.92%
|
3.31%
|
-32.4%
|
1.78%
|
ROA (Net income/ Total Assets)
|
-0.44%
|
0.19%
|
1.29%
|
1.09%
|
-2.41%
|
1.18%
|
Assets
1 |
309,931
|
11,323
|
3,718
|
7,543
|
42,224
|
3,808
|
Book Value Per Share
2 |
2.260
|
2.260
|
2.300
|
2.820
|
1.980
|
1.980
|
Cash Flow per Share
2 |
0.4200
|
0.4200
|
0.5000
|
0.7700
|
0.6700
|
0.8600
|
Capex
1 |
83.9
|
98.3
|
118
|
162
|
128
|
78.8
|
Capex / Sales
|
7.08%
|
7.93%
|
7.96%
|
7.37%
|
5.7%
|
2.5%
|
Announcement Date
|
4/26/19
|
4/13/20
|
4/29/21
|
4/27/22
|
4/27/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.64% | 2.38B | | +8.05% | 3,020B | | +5.58% | 82.93B | | +3.69% | 76.85B | | -14.62% | 53.04B | | +31.16% | 50.15B | | -24.56% | 46.71B | | +17.75% | 41.41B | | +55.21% | 36.1B | | -10.24% | 24.64B |
Other Software
|