Financials Talkweb Information System Co.,Ltd.

Equities

002261

CNE100000CF0

Software

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
13.74 CNY +3.85% Intraday chart for Talkweb Information System Co.,Ltd. +3.93% -8.64%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,645 9,114 7,870 10,296 8,274 18,858
Enterprise Value (EV) 1 4,156 8,578 7,413 9,033 7,640 19,487
P/E ratio -3.4 x 414 x 179 x 118 x -8.12 x 420 x
Yield - - - - - -
Capitalization / Revenue 3.92 x 7.35 x 5.29 x 4.67 x 3.7 x 5.98 x
EV / Revenue 3.51 x 6.92 x 4.98 x 4.1 x 3.42 x 6.18 x
EV / EBITDA 90.3 x 162 x 77.1 x 90.6 x -49.1 x 119 x
EV / FCF -211 x 204 x -288 x -55.7 x -21.3 x -14.3 x
FCF Yield -0.47% 0.49% -0.35% -1.8% -4.69% -7%
Price to Book 1.87 x 3.66 x 3.11 x 2.93 x 3.35 x 7.6 x
Nbr of stocks (in thousands) 1,100,767 1,100,767 1,100,767 1,248,018 1,248,018 1,253,855
Reference price 2 4.220 8.280 7.150 8.250 6.630 15.04
Announcement Date 4/26/19 4/13/20 4/29/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,185 1,240 1,489 2,204 2,237 3,154
EBITDA 1 46.03 53.11 96.11 99.75 -155.5 163.7
EBIT 1 -26.56 9.644 66.19 72.17 -180.6 92.37
Operating Margin -2.24% 0.78% 4.45% 3.27% -8.07% 2.93%
Earnings before Tax (EBT) 1 -1,377 11.53 52.29 124 -1,018 60.55
Net income 1 -1,366 21.97 47.82 82.53 -1,019 44.96
Net margin -115.26% 1.77% 3.21% 3.74% -45.57% 1.43%
EPS 2 -1.240 0.0200 0.0400 0.0700 -0.8167 0.0358
Free Cash Flow 1 -19.73 42.02 -25.78 -162.2 -358.3 -1,365
FCF margin -1.66% 3.39% -1.73% -7.36% -16.02% -43.27%
FCF Conversion (EBITDA) - 79.12% - - - -
FCF Conversion (Net income) - 191.29% - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/13/20 4/29/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 629
Net Cash position 1 489 536 457 1,263 635 -
Leverage (Debt/EBITDA) - - - - - 3.845 x
Free Cash Flow 1 -19.7 42 -25.8 -162 -358 -1,365
ROE (net income / shareholders' equity) -42.9% 0.86% 1.92% 3.31% -32.4% 1.78%
ROA (Net income/ Total Assets) -0.44% 0.19% 1.29% 1.09% -2.41% 1.18%
Assets 1 309,931 11,323 3,718 7,543 42,224 3,808
Book Value Per Share 2 2.260 2.260 2.300 2.820 1.980 1.980
Cash Flow per Share 2 0.4200 0.4200 0.5000 0.7700 0.6700 0.8600
Capex 1 83.9 98.3 118 162 128 78.8
Capex / Sales 7.08% 7.93% 7.96% 7.37% 5.7% 2.5%
Announcement Date 4/26/19 4/13/20 4/29/21 4/27/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002261 Stock
  4. Financials Talkweb Information System Co.,Ltd.