Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.9801 USD | -5.77% | -7.54% | -32.41% |
Apr. 25 | Taoping Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Apr. 25 | Taoping Inc. Reports Revenue Results for the Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 50.11 | 23.39 | 20.82 | 29.22 | 10.14 | 2.859 |
Enterprise Value (EV) 1 | 54.54 | 29.5 | 27.47 | 36.61 | 16.38 | 10.56 |
P/E ratio | 30 x | -6.22 x | -1.18 x | -2.45 x | -1.42 x | -4.03 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.44 x | 1.7 x | 1.88 x | 1.18 x | 0.42 x | 0.07 x |
EV / Revenue | 2.65 x | 2.14 x | 2.48 x | 1.47 x | 0.68 x | 0.27 x |
EV / EBITDA | 17.4 x | -22.4 x | -1.96 x | -6.9 x | 44.3 x | 3.78 x |
EV / FCF | -13.9 x | 2.91 x | 19.3 x | -1.67 x | 28.1 x | -1.93 x |
FCF Yield | -7.2% | 34.4% | 5.17% | -60% | 3.56% | -51.9% |
Price to Book | 6.07 x | 4.46 x | -3.14 x | 1.52 x | 1.06 x | 0.25 x |
Nbr of stocks (in thousands) | 696 | 696 | 733 | 1,546 | 1,559 | 1,972 |
Reference price 2 | 72.00 | 33.60 | 28.40 | 18.90 | 6.505 | 1.450 |
Announcement Date | 4/23/19 | 6/12/20 | 4/30/21 | 5/2/22 | 4/25/23 | 4/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.58 | 13.79 | 11.06 | 24.85 | 24.23 | 38.64 |
EBITDA 1 | 3.127 | -1.317 | -13.99 | -5.309 | 0.3702 | 2.796 |
EBIT 1 | 0.1688 | -4.172 | -17.47 | -9.014 | -3.166 | -0.1977 |
Operating Margin | 0.82% | -30.25% | -157.89% | -36.28% | -13.06% | -0.51% |
Earnings before Tax (EBT) 1 | 0.6776 | -3.869 | -18.4 | -9.92 | -0.5125 | -0.2242 |
Net income 1 | 1.692 | -3.582 | -17.69 | -9.925 | -7.082 | -0.6979 |
Net margin | 8.22% | -25.98% | -159.95% | -39.95% | -29.22% | -1.81% |
EPS 2 | 2.400 | -5.400 | -24.00 | -7.700 | -4.571 | -0.3600 |
Free Cash Flow 1 | -3.924 | 10.15 | 1.421 | -21.95 | 0.5824 | -5.476 |
FCF margin | -19.07% | 73.62% | 12.84% | -88.34% | 2.4% | -14.17% |
FCF Conversion (EBITDA) | - | - | - | - | 157.35% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/23/19 | 6/12/20 | 4/30/21 | 5/2/22 | 4/25/23 | 4/25/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 S1 |
---|---|
Net sales 1 | 10.54 |
EBITDA | - |
EBIT 1 | -3.533 |
Operating Margin | -33.53% |
Earnings before Tax (EBT) 1 | -1.996 |
Net income 1 | -2.001 |
Net margin | -18.99% |
EPS 2 | -1.300 |
Dividend per Share | - |
Announcement Date | 9/7/22 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.43 | 6.11 | 6.65 | 7.4 | 6.24 | 7.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.417 x | -4.639 x | -0.4752 x | -1.393 x | 16.85 x | 2.753 x |
Free Cash Flow 1 | -3.92 | 10.2 | 1.42 | -21.9 | 0.58 | -5.48 |
ROE (net income / shareholders' equity) | 11.7% | -22.3% | -235% | -98.1% | -4.03% | -2.07% |
ROA (Net income/ Total Assets) | 0.27% | -6.34% | -30.6% | -14.5% | -5.18% | -0.4% |
Assets 1 | 634.7 | 56.48 | 57.86 | 68.65 | 136.7 | 175.2 |
Book Value Per Share 2 | 11.90 | 7.530 | -9.030 | 12.40 | 6.160 | 5.700 |
Cash Flow per Share 2 | 2.380 | 2.170 | 1.040 | 2.920 | 0.6500 | 0.5800 |
Capex 1 | 1.8 | 1.62 | 1.67 | 11.3 | 1.79 | 1.21 |
Capex / Sales | 8.73% | 11.74% | 15.08% | 45.46% | 7.4% | 3.13% |
Announcement Date | 4/23/19 | 6/12/20 | 4/30/21 | 5/2/22 | 4/25/23 | 4/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-32.41% | 1.93M | |
+63.48% | 89.27B | |
-6.95% | 27.4B | |
+1.12% | 22.32B | |
+0.78% | 18.07B | |
-8.90% | 12.3B | |
+9.13% | 10.03B | |
+14.60% | 9.94B | |
-14.40% | 9.54B | |
+17.98% | 9.41B |
- Stock Market
- Equities
- TAOP Stock
- Financials Taoping Inc.