Financials Taya Investment Co., Ltd.

Equities

TAYA

IL0007960110

Broadcasting

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:08 2024-04-25 am EDT 5-day change 1st Jan Change
5,185 ILa 0.00% Intraday chart for Taya Investment Co., Ltd. +1.03% -0.23%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 183.5 174.9 163.9 290.6 176.4 154
Enterprise Value (EV) 1 98.81 118.3 99.87 213.1 109.5 75.34
P/E ratio 644 x 30.1 x 350 x 9.78 x -9.47 x 1.51 x
Yield 1.63% 4.93% - - - -
Capitalization / Revenue 2.05 x 2.06 x 1.64 x 3.71 x 1.89 x 1.92 x
EV / Revenue 1.1 x 1.39 x 1 x 2.72 x 1.17 x 0.94 x
EV / EBITDA 8.74 x 26 x 13 x 142 x 500 x 41.4 x
EV / FCF 17 x -9.17 x 6.35 x 31.3 x 10.7 x -3.47 x
FCF Yield 5.9% -10.9% 15.8% 3.2% 9.3% -28.8%
Price to Book 1.38 x 1.4 x 1.83 x 1.38 x 1.34 x 0.66 x
Nbr of stocks (in thousands) 3,059 2,974 2,966 4,157 2,966 2,964
Reference price 2 60.00 58.80 55.26 69.91 59.48 51.97
Announcement Date 3/27/19 4/27/20 3/25/21 3/30/22 3/30/23 3/31/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 89.42 85.06 100.1 78.3 93.3 80.3
EBITDA 1 11.3 4.545 7.708 1.501 0.219 1.819
EBIT 1 8.555 1.543 3.665 -2.492 -3.669 -1.996
Operating Margin 9.57% 1.81% 3.66% -3.18% -3.93% -2.49%
Earnings before Tax (EBT) 1 5.36 13.4 4.499 34.96 -28.87 108.4
Net income 1 0.286 7.644 0.468 24.55 -18.63 101.3
Net margin 0.32% 8.99% 0.47% 31.36% -19.97% 126.16%
EPS 2 0.0932 1.950 0.1577 7.149 -6.283 34.32
Free Cash Flow 1 5.825 -12.9 15.73 6.812 10.19 -21.7
FCF margin 6.51% -15.16% 15.71% 8.7% 10.92% -27.02%
FCF Conversion (EBITDA) 51.53% - 204.1% 453.81% 4,652% -
FCF Conversion (Net income) 2,036.8% - 3,361.62% 27.74% - -
Dividend per Share 2 0.9800 2.900 - - - -
Announcement Date 3/27/19 4/27/20 3/25/21 3/30/22 3/30/23 3/31/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84.7 56.6 64 77.5 66.9 78.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.83 -12.9 15.7 6.81 10.2 -21.7
ROE (net income / shareholders' equity) 2.34% 6.85% 1.62% 15.5% -14.2% 51.6%
ROA (Net income/ Total Assets) 2.46% 0.4% 0.99% -0.66% -1.01% -0.49%
Assets 1 11.62 1,893 47.16 -3,728 1,852 -20,520
Book Value Per Share 2 43.30 42.10 30.10 50.50 44.30 78.70
Cash Flow per Share 2 15.00 7.380 5.940 8.270 8.730 2.910
Capex 1 2.8 1.47 4.7 5.18 7.12 1.78
Capex / Sales 3.13% 1.73% 4.69% 6.61% 7.63% 2.22%
Announcement Date 3/27/19 4/27/20 3/25/21 3/30/22 3/30/23 3/31/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TAYA Stock
  4. Financials Taya Investment Co., Ltd.