Financials TC Biopharm (Holdings) Plc

Equities

TCBP

US87807D4007

Biotechnology & Medical Research

End-of-day quote Nasdaq 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.53 USD -2.55% Intraday chart for TC Biopharm (Holdings) Plc +3.45% -51.74%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 3.024 1.353
Enterprise Value (EV) 1 1.012 0.6913
P/E ratio -1.57 x -0.13 x
Yield - -
Capitalization / Revenue 0.79 x -
EV / Revenue 0.26 x -
EV / EBITDA -0.09 x -0.05 x
EV / FCF -121,204 x -56,526 x
FCF Yield -0% -0%
Price to Book -118 x 0.95 x
Nbr of stocks (in thousands) 47.5 543
Reference price 2 63.66 2.490
Announcement Date 5/1/23 4/1/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 3.427 1.979 1.979 3.845 -
EBITDA 1 -5.95 -6.022 -6.475 -11.16 -13.61
EBIT 1 -6.641 -6.887 -7.287 -11.92 -14.24
Operating Margin -193.78% -348.05% -368.28% -310.08% -
Earnings before Tax (EBT) 1 -6.894 -6.63 -14.98 -3.11 -6.996
Net income 1 -6.068 -5.458 -13.58 -1.39 -5.907
Net margin -177.07% -275.84% -686.12% -36.15% -
EPS 2 -338.7 -288.4 -129.9 -40.45 -19.12
Free Cash Flow - -0.7429 -4.304 -8.351 -12.23
FCF margin - -37.54% -217.5% -217.21% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 7/26/21 7/26/21 5/13/22 5/1/23 4/1/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2023 Q2
Net sales 1 - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 0.6287 -
Net margin - -
EPS 18.64 -
Dividend per Share - -
Announcement Date 12/12/22 11/8/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 2.48 2.28 15.1 - -
Net Cash position 1 - - - 2.01 0.66
Leverage (Debt/EBITDA) -0.4172 x -0.3781 x -2.327 x - -
Free Cash Flow - -0.74 -4.3 -8.35 -12.2
ROE (net income / shareholders' equity) - 185% 136% 16.8% -392%
ROA (Net income/ Total Assets) - -49.5% -59.6% -78.5% -88%
Assets 1 - 11.04 22.79 1.77 6.712
Book Value Per Share 2 -142.0 -33.40 -158.0 -0.5400 2.610
Cash Flow per Share 2 53.40 7.480 15.00 101.0 2.390
Capex 1 2.03 0.03 0.02 0.24 0.11
Capex / Sales 59.14% 1.76% 1.01% 6.26% -
Announcement Date 7/26/21 7/26/21 5/13/22 5/1/23 4/1/24
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. TCBP Stock
  4. Financials TC Biopharm (Holdings) Plc