Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
490 INR | -1.24% | -15.03% | +120.52% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 |
Enterprise Value (EV) 1 | 10.94 | 11.01 | 11.07 | 10.73 | 11.07 | 11.35 |
P/E ratio | -324 x | 9.69 x | 9.26 x | 274 x | -5,556 x | 1.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.41 x | 0.3 x | 8.55 x | - | - | 0.93 x |
EV / Revenue | 0.4 x | 0.3 x | 8.52 x | - | - | 0.95 x |
EV / EBITDA | -10.2 x | 174 x | 46.2 x | -9.88 x | -9.02 x | 1.08 x |
EV / FCF | -15.4 x | -141 x | -10.2 x | 19.2 x | -13.6 x | -0.61 x |
FCF Yield | -6.51% | -0.71% | -9.8% | 5.2% | -7.36% | -165% |
Price to Book | 0.75 x | 0.7 x | 0.65 x | 0.65 x | 0.65 x | 0.44 x |
Nbr of stocks (in thousands) | 720 | 720 | 720 | 720 | 720 | 720 |
Reference price 2 | 15.43 | 15.43 | 15.43 | 15.43 | 15.43 | 15.43 |
Announcement Date | 8/30/18 | 8/29/19 | 9/3/20 | 9/3/21 | 9/2/22 | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 27.32 | 36.52 | 1.3 | - | - | 12 |
EBITDA 1 | -1.078 | 0.0632 | 0.2399 | -1.085 | -1.228 | 10.5 |
EBIT 1 | -1.082 | 0.0597 | 0.2373 | -1.087 | -1.229 | 10.5 |
Operating Margin | -3.96% | 0.16% | 18.26% | - | - | 87.53% |
Earnings before Tax (EBT) 1 | -0.0343 | 1.146 | 1.384 | 0.0553 | -0.007 | 10.95 |
Net income 1 | -0.0343 | 1.146 | 1.2 | 0.0406 | -0.002 | 8.166 |
Net margin | -0.13% | 3.14% | 92.34% | - | - | 68.05% |
EPS 2 | -0.0476 | 1.592 | 1.667 | 0.0564 | -0.002777 | 11.34 |
Free Cash Flow 1 | -0.712 | -0.078 | -1.085 | 0.5574 | -0.8151 | -18.7 |
FCF margin | -2.61% | -0.21% | -83.48% | - | - | -155.79% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 1,373.06% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/30/18 | 8/29/19 | 9/3/20 | 9/3/21 | 9/2/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0.24 |
Net Cash position 1 | 0.17 | 0.1 | 0.04 | 0.38 | 0.04 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.0228 x |
Free Cash Flow 1 | -0.71 | -0.08 | -1.08 | 0.56 | -0.82 | -18.7 |
ROE (net income / shareholders' equity) | -0.23% | 7.44% | 7.24% | 0.24% | -0.01% | 38.3% |
ROA (Net income/ Total Assets) | -4.53% | 0.21% | 0.79% | -3.93% | -4.45% | 27.7% |
Assets 1 | 0.7571 | 536.5 | 151.2 | -1.034 | 0.045 | 29.43 |
Book Value Per Share 2 | 20.60 | 22.20 | 23.90 | 23.90 | 23.90 | 35.30 |
Cash Flow per Share 2 | 0.2400 | 0.1400 | 0.0500 | 0.5300 | 0.0500 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/30/18 | 8/29/19 | 9/3/20 | 9/3/21 | 9/2/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+120.52% | 125M | |
-2.04% | 1.77B | |
+10.88% | 808M | |
-20.12% | 224M | |
-28.09% | 200M | |
+2.10% | 178M | |
+38.06% | 118M | |
+28.88% | 110M |
- Stock Market
- Equities
- ASWTR Stock
- Financials TCC Concept Limited