Delayed
Japan Exchange
02:00:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
98
JPY
|
-1.01%
|
|
+2.08%
|
+5.38%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,678
|
5,589
|
4,206
|
4,321
|
3,399
|
3,284
|
Enterprise Value (EV)
1 |
13,414
|
6,629
|
6,436
|
6,158
|
5,561
|
6,346
|
P/E ratio
|
50.9
x
|
110
x
|
156
x
|
14.4
x
|
8.67
x
|
10.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.88%
|
Capitalization / Revenue
|
0.75
x
|
0.36
x
|
0.29
x
|
0.3
x
|
0.21
x
|
0.21
x
|
EV / Revenue
|
0.79
x
|
0.42
x
|
0.44
x
|
0.42
x
|
0.35
x
|
0.4
x
|
EV / EBITDA
|
20.7
x
|
7.62
x
|
7.56
x
|
5.8
x
|
4.88
x
|
6.12
x
|
EV / FCF
|
16.1
x
|
13
x
|
19.5
x
|
5.75
x
|
-14.4
x
|
42.8
x
|
FCF Yield
|
6.19%
|
7.68%
|
5.13%
|
17.4%
|
-6.93%
|
2.34%
|
Price to Book
|
15.4
x
|
4.88
x
|
3.18
x
|
2.34
x
|
1.38
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
28,813
|
28,811
|
28,810
|
28,809
|
28,808
|
28,807
|
Reference price
2 |
440.0
|
194.0
|
146.0
|
150.0
|
118.0
|
114.0
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/18/21
|
6/17/22
|
6/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,016
|
15,682
|
14,745
|
14,589
|
16,004
|
15,699
|
EBITDA
1 |
649
|
870
|
851
|
1,061
|
1,140
|
1,037
|
EBIT
1 |
330
|
602
|
286
|
509
|
653
|
563
|
Operating Margin
|
1.94%
|
3.84%
|
1.94%
|
3.49%
|
4.08%
|
3.59%
|
Earnings before Tax (EBT)
1 |
324
|
291
|
69
|
342
|
482
|
341
|
Net income
1 |
249
|
51
|
27
|
301
|
392
|
305
|
Net margin
|
1.46%
|
0.33%
|
0.18%
|
2.06%
|
2.45%
|
1.94%
|
EPS
2 |
8.642
|
1.770
|
0.9372
|
10.45
|
13.61
|
10.59
|
Free Cash Flow
1 |
830.9
|
509.4
|
330.2
|
1,071
|
-385.5
|
148.4
|
FCF margin
|
4.88%
|
3.25%
|
2.24%
|
7.34%
|
-2.41%
|
0.95%
|
FCF Conversion (EBITDA)
|
128.02%
|
58.55%
|
38.81%
|
100.95%
|
-
|
14.31%
|
FCF Conversion (Net income)
|
333.68%
|
998.77%
|
1,223.15%
|
355.86%
|
-
|
48.65%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
1.000
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/18/21
|
6/17/22
|
6/30/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
6,825
|
6,636
|
7,274
|
4,304
|
3,557
|
7,601
|
3,879
|
3,349
|
7,326
|
3,889
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-81
|
-88
|
175
|
239
|
-20
|
278
|
123
|
-194
|
-47
|
148
|
Operating Margin
|
-1.19%
|
-1.33%
|
2.41%
|
5.55%
|
-0.56%
|
3.66%
|
3.17%
|
-5.79%
|
-0.64%
|
3.81%
|
Earnings before Tax (EBT)
1 |
-188
|
-115
|
52
|
198
|
-104
|
34
|
182
|
-389
|
-357
|
179
|
Net income
1 |
-185
|
-107
|
36
|
187
|
-109
|
31
|
150
|
-400
|
-368
|
181
|
Net margin
|
-2.71%
|
-1.61%
|
0.49%
|
4.34%
|
-3.06%
|
0.41%
|
3.87%
|
-11.94%
|
-5.02%
|
4.65%
|
EPS
2 |
-6.430
|
-3.720
|
1.250
|
6.500
|
-3.780
|
1.080
|
5.220
|
-13.87
|
-12.78
|
6.280
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/19
|
11/6/20
|
11/5/21
|
2/4/22
|
8/5/22
|
11/4/22
|
2/3/23
|
8/4/23
|
11/2/23
|
2/14/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
736
|
1,040
|
2,230
|
1,837
|
2,162
|
3,062
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.134
x
|
1.195
x
|
2.62
x
|
1.731
x
|
1.896
x
|
2.953
x
|
Free Cash Flow
1 |
831
|
509
|
330
|
1,071
|
-386
|
148
|
ROE (net income / shareholders' equity)
|
34.8%
|
12.5%
|
2.34%
|
17.5%
|
18.2%
|
10.9%
|
ROA (Net income/ Total Assets)
|
1.92%
|
3.84%
|
1.9%
|
3.32%
|
4.14%
|
3.34%
|
Assets
1 |
12,965
|
1,328
|
1,424
|
9,079
|
9,476
|
9,118
|
Book Value Per Share
2 |
28.60
|
39.70
|
45.90
|
64.00
|
85.70
|
108.0
|
Cash Flow per Share
2 |
74.30
|
59.60
|
51.30
|
64.90
|
45.30
|
41.50
|
Capex
1 |
195
|
227
|
234
|
169
|
149
|
114
|
Capex / Sales
|
1.15%
|
1.45%
|
1.59%
|
1.16%
|
0.93%
|
0.73%
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/18/21
|
6/17/22
|
6/30/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.38% | 17.93M | | +63.48% | 89.27B | | -6.95% | 27.4B | | +1.12% | 22.32B | | +0.78% | 18.07B | | -17.86% | 14.31B | | -9.03% | 12.3B | | +9.13% | 10.03B | | +14.60% | 9.94B | | -14.40% | 9.54B |
Other Computer Hardware
|