TEAM, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.57 USD | -2.95% |
|
-2.67% | -0.45% |
| Apr. 08 | Team, Inc. Appoints Pamela J. Mcginnis to Its Board of Directors | CI |
| Mar. 15 | Team Receives Delisting Notice From NYSE | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 440.6 | 484.9 | 333.8 | 33.77 | 22.8 | 28.83 |
| Enterprise Value (EV) 1 | 779.7 | 874.9 | 691.3 | 439.7 | 303.3 | 349 |
| P/E ratio | -6.97 x | -14.9 x | -1.41 x | -0.18 x | 0.31 x | -0.38 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.35 x | 0.42 x | 0.39 x | 0.04 x | 0.03 x | 0.03 x |
| EV / Revenue | 0.63 x | 0.75 x | 0.81 x | 0.5 x | 0.36 x | 0.4 x |
| EV / EBITDA | 35.6 x | 18.1 x | 28.9 x | -18.3 x | -92.3 x | 13.8 x |
| EV / FCF | 24.5 x | 22.4 x | 16.4 x | -246 x | 25.8 x | 36.3 x |
| FCF Yield | 4.08% | 4.47% | 6.09% | -0.41% | 3.87% | 2.76% |
| Price to Book | 0.97 x | 1.12 x | 1.57 x | 0.66 x | 0.19 x | 0.64 x |
| Nbr of stocks (in thousands) | 3,007 | 3,036 | 3,063 | 3,098 | 4,343 | 4,368 |
| Reference price 2 | 146.5 | 159.7 | 109.0 | 10.90 | 5.250 | 6.600 |
| Announcement Date | 3/19/19 | 3/16/20 | 3/12/21 | 3/16/22 | 3/14/23 | 3/7/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,247 | 1,163 | 852.5 | 874.6 | 840.2 | 862.6 |
| EBITDA 1 | 21.92 | 48.39 | 23.96 | -23.99 | -3.287 | 25.24 |
| EBIT 1 | -30.94 | -0.668 | -21.95 | -65.51 | -39.74 | -12.64 |
| Operating Margin | -2.48% | -0.06% | -2.58% | -7.49% | -4.73% | -1.46% |
| Earnings before Tax (EBT) 1 | -94.21 | -32.85 | -251.9 | -174.8 | -146.8 | -71.14 |
| Net income 1 | -63.15 | -32.42 | -237.2 | -186 | 70.08 | -75.72 |
| Net margin | -5.06% | -2.79% | -27.82% | -21.27% | 8.34% | -8.78% |
| EPS 2 | -21.03 | -10.70 | -77.42 | -60.10 | 16.74 | -17.32 |
| Free Cash Flow 1 | 31.78 | 39.09 | 42.14 | -1.786 | 11.75 | 9.621 |
| FCF margin | 2.55% | 3.36% | 4.94% | -0.2% | 1.4% | 1.12% |
| FCF Conversion (EBITDA) | 144.97% | 80.78% | 175.9% | - | - | 38.13% |
| FCF Conversion (Net income) | - | - | - | - | 16.77% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/19/19 | 3/16/20 | 3/12/21 | 3/16/22 | 3/14/23 | 3/7/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 339 | 390 | 357 | 406 | 281 | 320 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 15.47 x | 8.058 x | 14.92 x | -16.92 x | -85.34 x | 12.69 x |
| Free Cash Flow 1 | 31.8 | 39.1 | 42.1 | -1.79 | 11.8 | 9.62 |
| ROE (net income / shareholders' equity) | -13.5% | -7.25% | -72.8% | -140% | -177% | -92.7% |
| ROA (Net income/ Total Assets) | -1.9% | -0.04% | -1.6% | -5.7% | -3.75% | -1.34% |
| Assets 1 | 3,320 | 76,275 | 14,835 | 3,261 | -1,867 | 5,669 |
| Book Value Per Share 2 | 151.0 | 143.0 | 69.50 | 16.60 | 27.10 | 10.30 |
| Cash Flow per Share 2 | 6.060 | 3.990 | 7.960 | 20.90 | 13.40 | 8.020 |
| Capex 1 | 27.2 | 29 | 20 | 17.6 | 24.7 | 10.4 |
| Capex / Sales | 2.18% | 2.5% | 2.34% | 2.01% | 2.94% | 1.21% |
| Announcement Date | 3/19/19 | 3/16/20 | 3/12/21 | 3/16/22 | 3/14/23 | 3/7/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -0.45% | 29.01M | |
| +7.31% | 1.42B | |
| +2.35% | 1.14B | |
| -2.19% | 874M | |
| +72.97% | 410M | |
| -43.59% | 264M | |
| +11.11% | 196M | |
| +5.73% | 184M | |
| -11.13% | 82.68M | |
| +28.35% | 61.13M |
- Stock Market
- Equities
- TISI Stock
- Financials Team, Inc.
