End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.065 MYR | 0.00% | -7.14% | -50.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 138 | 73.01 | 115.9 | 116.7 | 38.48 | 24.34 |
Enterprise Value (EV) 1 | 129.1 | 62.78 | 106.7 | 99.16 | 26.63 | 16.35 |
P/E ratio | 38.8 x | 18.3 x | 33.1 x | 51.3 x | -6.88 x | -3.81 x |
Yield | 1.45% | 3.13% | 0.98% | 2.15% | - | - |
Capitalization / Revenue | 5.15 x | 2.4 x | 3.93 x | 3.52 x | 0.2 x | 0.09 x |
EV / Revenue | 4.82 x | 2.06 x | 3.61 x | 2.99 x | 0.14 x | 0.06 x |
EV / EBITDA | 22.2 x | 9.75 x | 18.1 x | 22.6 x | -15.1 x | -5.33 x |
EV / FCF | 87.6 x | 20.5 x | 99.9 x | 1,064 x | -0.61 x | -86 x |
FCF Yield | 1.14% | 4.88% | 1% | 0.09% | -164% | -1.16% |
Price to Book | 5.62 x | 2.78 x | 4.25 x | 3.12 x | 0.51 x | 0.2 x |
Nbr of stocks (in thousands) | 38,025 | 38,025 | 37,888 | 41,827 | 67,514 | 187,217 |
Reference price 2 | 3.630 | 1.920 | 3.060 | 2.790 | 0.5700 | 0.1300 |
Announcement Date | 4/24/18 | 4/15/19 | 4/20/20 | 4/14/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 26.78 | 30.42 | 29.53 | 33.15 | 194.7 | 272.1 |
EBITDA 1 | 5.806 | 6.437 | 5.89 | 4.392 | -1.762 | -3.068 |
EBIT 1 | 5.119 | 5.625 | 5.029 | 3.469 | -2.641 | -4.08 |
Operating Margin | 19.11% | 18.49% | 17.03% | 10.47% | -1.36% | -1.5% |
Earnings before Tax (EBT) 1 | 5.079 | 5.593 | 5.006 | 3.451 | -1.644 | -2.992 |
Net income 1 | 3.527 | 3.98 | 3.505 | 2.077 | -5.68 | -4.497 |
Net margin | 13.17% | 13.08% | 11.87% | 6.26% | -2.92% | -1.65% |
EPS 2 | 0.0935 | 0.1047 | 0.0924 | 0.0544 | -0.0828 | -0.0341 |
Free Cash Flow 1 | 1.473 | 3.066 | 1.069 | 0.0932 | -43.66 | -0.1901 |
FCF margin | 5.5% | 10.08% | 3.62% | 0.28% | -22.43% | -0.07% |
FCF Conversion (EBITDA) | 25.38% | 47.63% | 18.15% | 2.12% | - | - |
FCF Conversion (Net income) | 41.78% | 77.03% | 30.5% | 4.49% | - | - |
Dividend per Share 2 | 0.0525 | 0.0600 | 0.0300 | 0.0600 | - | - |
Announcement Date | 4/24/18 | 4/15/19 | 4/20/20 | 4/14/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 8.91 | 10.2 | 9.19 | 17.5 | 11.9 | 7.99 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.47 | 3.07 | 1.07 | 0.09 | -43.7 | -0.19 |
ROE (net income / shareholders' equity) | 15.1% | 15.7% | 13.1% | 6.43% | -3.27% | -3.04% |
ROA (Net income/ Total Assets) | 11% | 11.6% | 9.91% | 5.74% | -1.98% | -1.94% |
Assets 1 | 32.1 | 34.21 | 35.38 | 36.2 | 286.4 | 232 |
Book Value Per Share 2 | 0.6500 | 0.6900 | 0.7200 | 0.8900 | 1.120 | 0.6600 |
Cash Flow per Share 2 | 0.0700 | 0.0700 | 0.0800 | 0.4100 | 0.1000 | 0.0500 |
Capex 1 | 0.99 | 0.64 | 0.55 | 0.46 | 0.72 | 5.77 |
Capex / Sales | 3.71% | 2.11% | 1.85% | 1.38% | 0.37% | 2.12% |
Announcement Date | 4/24/18 | 4/15/19 | 4/20/20 | 4/14/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-50.00% | 2.95M | |
+8.43% | 230B | |
+18.09% | 100B | |
+21.95% | 64.4B | |
+9.07% | 61.52B | |
+20.52% | 51.73B | |
+25.65% | 37.14B | |
+23.22% | 27.42B | |
-11.40% | 21.07B | |
+7.66% | 19B |
- Stock Market
- Equities
- FAST Stock
- Financials Techfast Holdings