End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.01
MYR
|
-33.33%
|
|
-33.33%
|
-33.33%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
437.7
|
168.3
|
145.9
|
246.1
|
165.1
|
55.37
|
Enterprise Value (EV)
1 |
442.2
|
173
|
142
|
246.4
|
155.4
|
62.17
|
P/E ratio
|
5.42
x
|
5.69
x
|
-0.79
x
|
-1.07
x
|
-0.87
x
|
0.21
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.17
x
|
0.19
x
|
12
x
|
2.41
x
|
0.75
x
|
EV / Revenue
|
0.5
x
|
0.17
x
|
0.18
x
|
12
x
|
2.26
x
|
0.84
x
|
EV / EBITDA
|
4.8
x
|
4.76
x
|
-0.94
x
|
32.9
x
|
-8.68
x
|
6.85
x
|
EV / FCF
|
-8.22
x
|
-40.5
x
|
1.78
x
|
4.79
x
|
1.27
x
|
-0.44
x
|
FCF Yield
|
-12.2%
|
-2.47%
|
56.3%
|
20.9%
|
78.9%
|
-226%
|
Price to Book
|
1.2
x
|
0.44
x
|
0.76
x
|
4
x
|
-5.97
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
1,122,308
|
1,122,308
|
1,122,308
|
1,537,952
|
2,201,715
|
2,214,715
|
Reference price
2 |
0.3900
|
0.1500
|
0.1300
|
0.1600
|
0.0750
|
0.0250
|
Announcement Date
|
4/27/18
|
4/24/19
|
6/4/20
|
5/28/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
891.7
|
996.4
|
787.8
|
20.55
|
68.62
|
74.23
|
EBITDA
1 |
92.16
|
36.38
|
-151.3
|
7.5
|
-17.9
|
9.077
|
EBIT
1 |
78.99
|
23.44
|
-178.7
|
-18.62
|
-18.65
|
7.576
|
Operating Margin
|
8.86%
|
2.35%
|
-22.68%
|
-90.6%
|
-27.17%
|
10.21%
|
Earnings before Tax (EBT)
1 |
80.81
|
23.21
|
-177.6
|
-19.44
|
-21.89
|
-29.12
|
Net income
1 |
80.81
|
29.6
|
-183.7
|
-182
|
-167.6
|
262.3
|
Net margin
|
9.06%
|
2.97%
|
-23.32%
|
-885.55%
|
-244.22%
|
353.36%
|
EPS
2 |
0.0720
|
0.0264
|
-0.1637
|
-0.1492
|
-0.0860
|
0.1186
|
Free Cash Flow
1 |
-53.8
|
-4.274
|
79.94
|
51.45
|
122.6
|
-140.3
|
FCF margin
|
-6.03%
|
-0.43%
|
10.15%
|
250.33%
|
178.6%
|
-189.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
686%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
4/24/19
|
6/4/20
|
5/28/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
4.47
|
4.67
|
-
|
0.34
|
-
|
6.8
|
Net Cash position
1 |
-
|
-
|
3.92
|
-
|
9.73
|
-
|
Leverage (Debt/EBITDA)
|
0.0485
x
|
0.1283
x
|
-
|
0.0453
x
|
-
|
0.7494
x
|
Free Cash Flow
1 |
-53.8
|
-4.27
|
79.9
|
51.5
|
123
|
-140
|
ROE (net income / shareholders' equity)
|
24.5%
|
7.94%
|
-64.2%
|
-11.1%
|
-95.3%
|
-274%
|
ROA (Net income/ Total Assets)
|
12.2%
|
3.16%
|
-26.9%
|
-2.94%
|
-3.48%
|
1.72%
|
Assets
1 |
662.9
|
935.7
|
682.9
|
6,182
|
4,811
|
15,210
|
Book Value Per Share
2 |
0.3200
|
0.3400
|
0.1700
|
0.0400
|
-0.0100
|
0.0200
|
Cash Flow per Share
2 |
0.0200
|
0.0200
|
0.0100
|
0
|
0.0100
|
0
|
Capex
1 |
12.3
|
1.42
|
12.3
|
6.84
|
4.12
|
9.17
|
Capex / Sales
|
1.38%
|
0.14%
|
1.56%
|
33.27%
|
6%
|
12.35%
|
Announcement Date
|
4/27/18
|
4/24/19
|
6/4/20
|
5/28/21
|
4/28/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -33.33% | 9.86M | | +2.61% | 47.58B | | -8.00% | 18.31B | | -17.94% | 12.82B | | +22.97% | 12.74B | | +56.93% | 8.2B | | -17.92% | 6.1B | | -6.36% | 4.57B | | -18.02% | 3.66B | | +4.38% | 3.46B |
Other Restaurants & Bars
|