Stock 300650 TECNON ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tecnon Electronics Co., Ltd.

Equities

300650

CNE100002P26

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.25 CNY +0.33% Intraday chart for Tecnon Electronics Co., Ltd. +9.21% -35.81%
Apr. 25 Tecnon Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Tecnon Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,445 1,794 1,766 4,015 1,987 3,146
Enterprise Value (EV) 1 1,288 1,684 1,935 4,025 2,357 3,366
P/E ratio 25.4 x 35.2 x 66.6 x 29.5 x 37 x 68.6 x
Yield 0.89% 0.71% - 0.64% - 0.28%
Capitalization / Revenue 2.97 x 3.2 x 1.56 x 0.81 x 0.61 x 1.19 x
EV / Revenue 2.65 x 3 x 1.71 x 0.81 x 0.73 x 1.27 x
EV / EBITDA 17.1 x 22.3 x 33.5 x 19.4 x 19.4 x 32.2 x
EV / FCF -29.1 x -49.7 x 8.98 x -15 x -12.2 x 29.3 x
FCF Yield -3.44% -2.01% 11.1% -6.65% -8.21% 3.41%
Price to Book 2.83 x 3.41 x 3.22 x 3.68 x 1.79 x 2.63 x
Nbr of stocks (in thousands) 182,498 180,242 180,242 218,577 215,091 218,296
Reference price 2 7.918 9.953 9.800 18.37 9.240 14.41
Announcement Date 4/22/19 3/19/20 4/25/21 3/24/22 4/24/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 486.9 560.4 1,133 4,948 3,235 2,645
EBITDA 1 75.15 75.51 57.7 207.2 121.4 104.7
EBIT 1 61.82 56.44 35.31 181.8 91.29 73.05
Operating Margin 12.7% 10.07% 3.12% 3.67% 2.82% 2.76%
Earnings before Tax (EBT) 1 70.1 62.01 27.87 151.7 64.06 51.48
Net income 1 57.35 51.72 26.6 123 54.56 42.83
Net margin 11.78% 9.23% 2.35% 2.49% 1.69% 1.62%
EPS 2 0.3118 0.2824 0.1471 0.6235 0.2500 0.2100
Free Cash Flow 1 -44.32 -33.89 215.6 -267.6 -193.5 114.8
FCF margin -9.1% -6.05% 19.03% -5.41% -5.98% 4.34%
FCF Conversion (EBITDA) - - 373.61% - - 109.6%
FCF Conversion (Net income) - - 810.34% - - 267.89%
Dividend per Share 2 0.0706 0.0706 - 0.1176 - 0.0400
Announcement Date 4/22/19 3/19/20 4/25/21 3/24/22 4/24/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 169 9.94 369 221
Net Cash position 1 157 110 - - - -
Leverage (Debt/EBITDA) - - 2.922 x 0.0479 x 3.042 x 2.107 x
Free Cash Flow 1 -44.3 -33.9 216 -268 -194 115
ROE (net income / shareholders' equity) 12% 9.83% 4.31% 15.2% 5.05% 3.96%
ROA (Net income/ Total Assets) 5.44% 4.38% 1.68% 5.5% 2.56% 2.18%
Assets 1 1,055 1,180 1,582 2,239 2,134 1,965
Book Value Per Share 2 2.800 2.920 3.040 4.990 5.170 5.470
Cash Flow per Share 2 0.6300 1.170 0.5600 1.050 0.8000 1.180
Capex 1 99.2 78.4 54.4 49.6 39.3 22.5
Capex / Sales 20.38% 14% 4.8% 1% 1.21% 0.85%
Announcement Date 4/22/19 3/19/20 4/25/21 3/24/22 4/24/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
TECNON ELECTRONICS CO., LTD. Stock Tecnon Electronics Co., Ltd.
-35.81% 279M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+4.29% 4.38B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+26.67% 3.88B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-6.86% 2.64B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+40.66% 1.41B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
+12.60% 1.09B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.04B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+25.93% 900M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+25.76% 898M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-16.30% 793M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 300650 Stock
  4. Financials Tecnon Electronics Co., Ltd.