Financials Telkonet, Inc.

Equities

TKOI

US8796041064

Industrial Machinery & Equipment

Market Closed - OTC Markets 09:30:00 2024-05-02 am EDT 5-day change 1st Jan Change
0.0042 USD -44.00% Intraday chart for Telkonet, Inc. -46.15% -30.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16.61 15.14 8.803 3.694 2.535 10.1
Enterprise Value (EV) 1 8.91 10.58 7.109 2.697 1.232 7.363
P/E ratio 5.1 x -5 x -4.54 x -1.17 x -4.99 x -7.25 x
Yield - - - - - -
Capitalization / Revenue 2.01 x 1.79 x 0.73 x 0.57 x 0.4 x 1.2 x
EV / Revenue 1.08 x 1.25 x 0.59 x 0.42 x 0.2 x 0.87 x
EV / EBITDA -2.59 x -3.58 x -3.71 x -0.89 x -0.57 x -6.12 x
EV / FCF 4.38 x -6.81 x -6.14 x -10.9 x -1.8 x -2.5 x
FCF Yield 22.9% -14.7% -16.3% -9.19% -55.5% -40%
Price to Book 2.13 x 3.34 x 3.22 x -9.59 x -3.21 x 3.45 x
Nbr of stocks (in thousands) 133,440 134,537 135,633 136,311 136,311 299,212
Reference price 2 0.1245 0.1125 0.0649 0.0271 0.0186 0.0338
Announcement Date 4/2/18 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.283 8.432 11.98 6.494 6.274 8.448
EBITDA 1 -3.438 -2.954 -1.915 -3.047 -2.177 -1.202
EBIT 1 -3.489 -3.021 -1.981 -3.106 -2.221 -1.246
Operating Margin -42.13% -35.82% -16.54% -47.82% -35.39% -14.75%
Earnings before Tax (EBT) 1 -3.487 -3.007 -2.034 -3.127 -0.4049 -1.27
Net income 1 3.746 -3.017 -1.934 -3.15 -0.4128 -1.285
Net margin 45.23% -35.78% -16.14% -48.51% -6.58% -15.21%
EPS 2 0.0244 -0.0225 -0.0143 -0.0231 -0.003724 -0.004654
Free Cash Flow 1 2.036 -1.552 -1.158 -0.2479 -0.6844 -2.947
FCF margin 24.58% -18.41% -9.66% -3.82% -10.91% -34.89%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 54.35% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 7.7 4.56 1.69 1 1.3 2.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.04 -1.55 -1.16 -0.25 -0.68 -2.95
ROE (net income / shareholders' equity) -47.1% -38.3% -36.2% -109% -37% -46.7%
ROA (Net income/ Total Assets) -18.9% -17.7% -14.3% -25.7% -22.5% -11.3%
Assets 1 -19.77 17 13.54 12.25 1.837 11.34
Book Value Per Share 2 0.0600 0.0300 0.0200 -0 -0.0100 0.0100
Cash Flow per Share 2 0.0600 0.0300 0.0200 0.0200 0.0200 0.0100
Capex 1 0.21 0.01 0.01 - - 0.09
Capex / Sales 2.55% 0.12% 0.04% - - 1.04%
Announcement Date 4/2/18 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TKOI Stock
  4. Financials Telkonet, Inc.