End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
8.05
CNY
|
+2.29%
|
|
+3.21%
|
-15.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,821
|
6,475
|
6,766
|
18,903
|
9,984
|
8,252
|
8,252
|
-
|
Enterprise Value (EV)
1 |
5,821
|
6,475
|
6,766
|
18,903
|
9,984
|
9,779
|
8,252
|
8,252
|
P/E ratio
|
-26.7
x
|
125
x
|
36.7
x
|
92.2
x
|
88.5
x
|
33.5
x
|
26
x
|
20.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.12
x
|
0.11
x
|
0.27
x
|
-
|
0.09
x
|
0.08
x
|
0.07
x
|
EV / Revenue
|
0.14
x
|
0.12
x
|
0.11
x
|
0.27
x
|
-
|
0.09
x
|
0.08
x
|
0.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
6.66
x
|
5.58
x
|
4.75
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.61
x
|
2.74
x
|
7.23
x
|
-
|
3.26
x
|
2.78
x
|
2.53
x
|
Nbr of stocks (in thousands)
|
1,037,633
|
1,032,675
|
1,025,100
|
1,025,100
|
1,025,100
|
1,025,100
|
1,025,100
|
-
|
Reference price
2 |
5.610
|
6.270
|
6.600
|
18.44
|
9.740
|
8.050
|
8.050
|
8.050
|
Announcement Date
|
3/26/19
|
4/13/20
|
4/14/21
|
4/13/22
|
4/13/23
|
4/16/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
42,466
|
52,942
|
59,784
|
71,000
|
-
|
90,398
|
104,233
|
120,229
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
1,240
|
1,480
|
1,738
|
EBIT
1 |
-
|
86.24
|
188.6
|
306.3
|
-
|
427
|
563.3
|
723.2
|
Operating Margin
|
-
|
0.16%
|
0.32%
|
0.43%
|
-
|
0.47%
|
0.54%
|
0.6%
|
Earnings before Tax (EBT)
1 |
-
|
81.36
|
207.8
|
306.2
|
-
|
427
|
567.6
|
719.9
|
Net income
1 |
-
|
50.69
|
186.1
|
206.8
|
109.9
|
246
|
321.8
|
407.7
|
Net margin
|
-
|
0.1%
|
0.31%
|
0.29%
|
-
|
0.27%
|
0.31%
|
0.34%
|
EPS
2 |
-0.2100
|
0.0500
|
0.1800
|
0.2000
|
0.1100
|
0.2400
|
0.3100
|
0.4000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
4/13/20
|
4/14/21
|
4/13/22
|
4/13/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.06%
|
7.63%
|
8.13%
|
-
|
2.99%
|
10.8%
|
12.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.400
|
2.410
|
2.550
|
-
|
2.930
|
2.900
|
3.180
|
Cash Flow per Share
2 |
0.6800
|
1.070
|
1.420
|
-3.300
|
-
|
-0.7900
|
0.4200
|
-0.7100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
4/13/20
|
4/14/21
|
4/13/22
|
4/13/23
|
4/16/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -15.62% | 1.14B | | -23.95% | 1.17B | | +8.65% | 744M | | -7.51% | 383M | | -0.89% | 309M | | +0.06% | 208M | | +12.07% | 87.88M | | +16.67% | 61.27M | | -13.54% | 59.83M | | +13.93% | 59.64M |
Mobile Phone Retailers
|