Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.095 CAD | -5.00% | -5.00% | -44.12% |
Feb. 27 | Tenet Fintech Group Completes Second Tranche of Brokered Private Placement | MT |
2023 | Tenet Fintech Group Details Brokered Private Placement Financing of Up to $10 Million | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 33.01 | 16.88 | 28.61 | 163.4 | 677.1 | 82.62 |
Enterprise Value (EV) 1 | 33.6 | 18.6 | 32.88 | 159.8 | 660.4 | 85.1 |
P/E ratio | -7.2 x | -4.29 x | -10.2 x | -21.2 x | -10.9 x | -1.55 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.42 x | 10 x | 2.44 x | 3.83 x | 6.53 x | 0.75 x |
EV / Revenue | 4.5 x | 11.1 x | 2.81 x | 3.74 x | 6.37 x | 0.77 x |
EV / EBITDA | -9.96 x | -8.24 x | 35.8 x | -77.7 x | 757 x | -6.37 x |
EV / FCF | -2.85 x | -18.8 x | -11.1 x | -16.6 x | -18.4 x | -6.25 x |
FCF Yield | -35.1% | -5.31% | -8.98% | -6.02% | -5.44% | -16% |
Price to Book | 3.1 x | 1.78 x | 2.98 x | 9.29 x | 4.59 x | 0.81 x |
Nbr of stocks (in thousands) | 30,010 | 33,757 | 35,760 | 49,826 | 94,695 | 99,544 |
Reference price 2 | 1.100 | 0.5000 | 0.8000 | 3.280 | 7.150 | 0.8300 |
Announcement Date | 4/27/18 | 4/18/19 | 5/21/20 | 4/30/21 | 5/2/22 | 4/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 7.475 | 1.682 | 11.71 | 42.7 | 103.6 | 109.9 |
EBITDA 1 | -3.372 | -2.258 | 0.9191 | -2.056 | 0.8719 | -13.36 |
EBIT 1 | -3.372 | -2.264 | 0.7285 | -2.286 | 0.2799 | -13.91 |
Operating Margin | -45.11% | -134.61% | 6.22% | -5.35% | 0.27% | -12.66% |
Earnings before Tax (EBT) 1 | -3.457 | -3.444 | -1.307 | -4.662 | -50.17 | -56.56 |
Net income 1 | -3.456 | -3.853 | -2.709 | -6.616 | -49.76 | -53.09 |
Net margin | -46.23% | -229.12% | -23.14% | -15.5% | -48.01% | -48.32% |
EPS 2 | -0.1527 | -0.1165 | -0.0785 | -0.1551 | -0.6573 | -0.5363 |
Free Cash Flow 1 | -11.78 | -0.9886 | -2.952 | -9.628 | -35.94 | -13.62 |
FCF margin | -157.62% | -58.79% | -25.21% | -22.55% | -34.68% | -12.39% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/18/19 | 5/21/20 | 4/30/21 | 5/2/22 | 4/3/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 24.24 | 20.53 | 25.64 | 27.46 | 25.06 | 15.95 | 15.7 |
EBITDA 1 | 0.8252 | 1.062 | 2.754 | -0.4491 | -2.315 | -1.832 | 0.3197 |
EBIT | 0.6102 | 0.5807 | - | - | - | - | - |
Operating Margin | 2.52% | 2.83% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.7575 | 1.904 | -41.45 | -2.099 | -3.925 | -6.338 | -29.92 |
Net income 1 | -0.0155 | 1.084 | -39.04 | -2.673 | -4.999 | -5.757 | -26.36 |
Net margin | -0.06% | 5.28% | -152.29% | -9.74% | -19.95% | -36.1% | -167.85% |
EPS 2 | - | 0.0170 | -0.6650 | - | -0.0650 | -0.0780 | -0.3480 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 8/26/21 | 11/15/21 | 5/2/22 | 5/30/22 | 8/25/22 | 11/30/22 | 4/3/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.59 | 1.73 | 4.27 | - | - | 2.48 |
Net Cash position 1 | - | - | - | 3.61 | 16.6 | - |
Leverage (Debt/EBITDA) | -0.1756 x | -0.7642 x | 4.649 x | - | - | -0.1854 x |
Free Cash Flow 1 | -11.8 | -0.99 | -2.95 | -9.63 | -35.9 | -13.6 |
ROE (net income / shareholders' equity) | -51.1% | -23.5% | -9.24% | -20.9% | -49% | -37.4% |
ROA (Net income/ Total Assets) | -20.7% | -7% | 1.68% | -3.15% | 0.14% | -5.17% |
Assets 1 | 16.73 | 55.05 | -160.8 | 210.1 | -36,506 | 1,028 |
Book Value Per Share 2 | 0.3600 | 0.2800 | 0.2700 | 0.3500 | 1.560 | 1.030 |
Cash Flow per Share 2 | 0.0800 | 0.0600 | 0.0500 | 0.1000 | 0.1900 | 0.0300 |
Capex | - | 0.08 | 0.19 | 0.02 | 0.05 | 0.05 |
Capex / Sales | - | 4.73% | 1.65% | 0.04% | 0.05% | 0.05% |
Announcement Date | 4/27/18 | 4/18/19 | 5/21/20 | 4/30/21 | 5/2/22 | 4/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-44.12% | 10M | |
+1.84% | 178B | |
+15.86% | 40.12B | |
+1.11% | 39.08B | |
+40.35% | 15.64B | |
-32.17% | 10.23B | |
+21.51% | 9.16B | |
-22.87% | 8.98B | |
+58.27% | 6.75B | |
-9.32% | 5.05B |
- Stock Market
- Equities
- PKK Stock
- Financials Tenet Fintech Group Inc.