Stock THIP THANTAWAN INDUSTRY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thantawan Industry

Equities

THIP

TH0449010Z09

Non-Paper Containers & Packaging

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
30 THB 0.00% Intraday chart for Thantawan Industry +3.45% +0.84%
Mar. 06 Thantawan Industry Public Company Limited Proposes Dividend for the Year Ended December 31, 2023, Payable on May 20, 2024 CI
Feb. 15 Thantawan Industry Public Company Limited Announces Termination of Yuwaporn Pumprasert as Assissant Chief Financial Officer, Effective February 16, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,896 1,496 2,660 2,880 3,600 2,677
Enterprise Value (EV) 1 1,452 936.2 2,017 2,491 3,250 1,478
P/E ratio 7.34 x 6.12 x 7.65 x 7.52 x 9.93 x 9.28 x
Yield 5.27% 6.68% 4.74% 5.47% 4.38% 5.55%
Capitalization / Revenue 0.61 x 0.49 x 0.83 x 0.77 x 0.88 x 0.78 x
EV / Revenue 0.47 x 0.31 x 0.63 x 0.66 x 0.8 x 0.43 x
EV / EBITDA 3.93 x 2.46 x 4.08 x 4.64 x 6.69 x 3.75 x
EV / FCF -12.8 x 7.45 x 9.84 x 66.7 x 10.7 x 4.39 x
FCF Yield -7.78% 13.4% 10.2% 1.5% 9.34% 22.8%
Price to Book 1.14 x 0.83 x 1.32 x 1.24 x 1.43 x 1.01 x
Nbr of stocks (in thousands) 90,000 90,000 90,000 90,000 90,000 90,000
Reference price 2 21.07 16.62 29.56 32.00 40.00 29.75
Announcement Date 2/11/19 2/14/20 2/15/21 2/14/22 2/13/23 2/15/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,086 3,059 3,197 3,761 4,073 3,411
EBITDA 1 369.6 380.9 494.7 536.5 485.8 393.9
EBIT 1 293.7 284.9 391.5 425.7 365.8 269
Operating Margin 9.52% 9.32% 12.25% 11.32% 8.98% 7.89%
Earnings before Tax (EBT) 1 293.5 283.1 402.9 460.1 418.6 336.7
Net income 1 258.4 244.5 347.8 382.8 363 288.5
Net margin 8.37% 7.99% 10.88% 10.18% 8.91% 8.46%
EPS 2 2.871 2.717 3.865 4.254 4.030 3.206
Free Cash Flow 1 -113 125.6 205 37.37 303.6 336.4
FCF margin -3.66% 4.11% 6.41% 0.99% 7.46% 9.86%
FCF Conversion (EBITDA) - 32.97% 41.45% 6.97% 62.51% 85.39%
FCF Conversion (Net income) - 51.36% 58.95% 9.76% 83.64% 116.58%
Dividend per Share 2 1.111 1.111 1.400 1.750 1.750 1.650
Announcement Date 2/11/19 2/14/20 2/15/21 2/14/22 2/13/23 2/15/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 444 560 643 389 350 1,199
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -113 126 205 37.4 304 336
ROE (net income / shareholders' equity) 16.3% 14.1% 18.2% 17.7% 15% 11.2%
ROA (Net income/ Total Assets) 9.12% 8.34% 10.4% 9.73% 7.64% 5.43%
Assets 1 2,833 2,932 3,353 3,934 4,750 5,313
Book Value Per Share 2 18.50 20.10 22.40 25.70 27.90 29.40
Cash Flow per Share 2 1.990 3.720 7.740 2.670 3.130 10.70
Capex 1 277 144 77.4 188 121 33.1
Capex / Sales 8.99% 4.71% 2.42% 5.01% 2.97% 0.97%
Announcement Date 2/11/19 2/14/20 2/15/21 2/14/22 2/13/23 2/15/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Plastic Containers & Packaging

1st Jan change Capi.
THANTAWAN INDUSTRY Stock Thantawan Industry
+0.84% 72.91M
AMCOR PLC Stock Amcor plc
-6.95% 12.96B
APTARGROUP, INC. Stock AptarGroup, Inc.
+15.94% 9.48B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-15.34% 6.61B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+26.40% 1.39B
SCIENTEX Stock Scientex
+7.61% 1.33B
FP CORPORATION Stock FP Corporation
-15.31% 1.29B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+27.87% 1.26B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-24.91% 997M
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+21.08% 855M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. THIP Stock
  4. Financials Thantawan Industry