Stock 8522 THE BANK OF NAGOYA, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Bank of Nagoya, Ltd.

Equities

8522

JP3648800005

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
6,960 JPY +3.11% Intraday chart for The Bank of Nagoya, Ltd. +8.07% +27.94%
2023 Tranche Update on The Bank of Nagoya, Ltd.'s Equity Buyback Plan announced on November 10, 2023. CI
2023 The Bank of Nagoya, Ltd.'s Equity Buyback announced on November 10, 2023, has closed with 300,000 shares, representing 1.77% for ¥1,716 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 74,345 67,140 47,720 57,053 50,658 54,506
Enterprise Value (EV) 1 -141,644 -137,253 -50,238 -196,806 -66,304 27,472
P/E ratio 15.8 x 11.8 x 10.6 x 5.33 x 4.46 x 6.52 x
Yield 1.77% 1.96% 2.68% 2.22% 4.15% 3.8%
Capitalization / Revenue 1.35 x 1.08 x 0.79 x 0.79 x 0.68 x 0.76 x
EV / Revenue -2.58 x -2.2 x -0.83 x -2.72 x -0.89 x 0.38 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.32 x 0.29 x 0.21 x 0.23 x 0.2 x 0.22 x
Nbr of stocks (in thousands) 18,798 18,807 18,255 18,112 17,522 17,276
Reference price 2 3,955 3,570 2,614 3,150 2,891 3,155
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 54,986 62,318 60,484 72,473 74,253 72,163
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 8,202 8,737 6,177 15,536 16,058 11,481
Net income 1 5,812 6,172 4,625 10,726 11,643 8,377
Net margin 10.57% 9.9% 7.65% 14.8% 15.68% 11.61%
EPS 2 250.3 302.2 246.2 590.8 647.6 483.6
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 70.00 70.00 70.00 70.00 120.0 120.0
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 33,194 31,975 38,610 19,624 19,376 39,810 19,853 22,100 48,206 31,355
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 3,682 3,019 8,903 5,660 3,525 6,465 3,282 4,111 6,294 5,025
Net income 1 2,507 2,210 6,652 3,959 2,391 4,794 2,390 2,945 4,501 3,397
Net margin 7.55% 6.91% 17.23% 20.17% 12.34% 12.04% 12.04% 13.33% 9.34% 10.83%
EPS 2 133.3 122.0 367.2 220.4 137.2 276.4 138.3 172.5 264.4 201.3
Dividend per Share 35.00 35.00 40.00 - - 60.00 - - 80.00 -
Announcement Date 11/11/19 11/11/20 11/9/21 2/9/22 8/3/22 11/9/22 2/8/23 8/2/23 11/10/23 2/7/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 215,989 204,393 97,958 253,859 116,962 27,034
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.53% 2.63% 2.02% 4.49% 4.57% 3.33%
ROA (Net income/ Total Assets) 0.16% 0.16% 0.12% 0.24% 0.23% 0.16%
Assets 1 3,708,998 3,840,697 3,883,291 4,406,738 5,025,032 5,132,966
Book Value Per Share 2 12,555 12,502 12,483 13,949 14,707 14,201
Cash Flow per Share 2 18,521 17,046 10,584 45,981 48,592 26,160
Capex 1 2,350 1,076 1,920 4,638 1,247 1,586
Capex / Sales 4.27% 1.73% 3.17% 6.4% 1.68% 2.2%
Announcement Date 6/25/18 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
THE BANK OF NAGOYA, LTD. Stock The Bank of Nagoya, Ltd.
+27.94% 738M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 8522 Stock
  4. Financials The Bank of Nagoya, Ltd.