Stock BOMDYEING THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Bombay Dyeing and Manufacturing Company Limited Bombay S.E.

Equities

BOMDYEING

INE032A01023

Textiles & Leather Goods

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-26 am EDT 		5-day change 1st Jan Change
167.8 INR -1.03% Intraday chart for The Bombay Dyeing and Manufacturing Company Limited +2.29% +9.00%
Apr. 15 Bombay Dyeing CFO Resigns MT
Apr. 13 The Bombay Dyeing and Manufacturing Company Limited Announces Resignation of Vinod Jain as Chief Financial Officer, Effective June 30, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 49,372 27,872 9,459 14,499 20,333 11,721
Enterprise Value (EV) 1 75,248 67,223 50,886 54,736 60,590 46,806
P/E ratio 141 x 2.24 x 2.89 x -3.09 x -4.42 x -2.27 x
Yield 0.42% 1.11% 0.44% - - -
Capitalization / Revenue 1.85 x 0.63 x 0.5 x 1.21 x 1.02 x 0.44 x
EV / Revenue 2.83 x 1.52 x 2.69 x 4.59 x 3.03 x 1.75 x
EV / EBITDA 12.9 x 3.77 x 14.3 x 118 x 34 x 143 x
EV / FCF -7.57 x 43.5 x -12.6 x 33.5 x 18.7 x 7.74 x
FCF Yield -13.2% 2.3% -7.92% 2.98% 5.36% 12.9%
Price to Book 7.75 x 13.3 x 10.9 x -8.62 x -2.78 x -0.94 x
Nbr of stocks (in thousands) 206,535 206,535 206,535 206,535 206,535 206,535
Reference price 2 239.0 135.0 45.80 70.20 98.45 56.75
Announcement Date 7/13/18 7/10/19 6/22/20 8/14/21 5/31/22 8/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 26,623 44,298 18,946 11,934 20,009 26,766
EBITDA 1 5,852 17,821 3,559 462.9 1,785 327.6
EBIT 1 5,556 17,524 3,256 154.3 1,474 10
Operating Margin 20.87% 39.56% 17.19% 1.29% 7.36% 0.04%
Earnings before Tax (EBT) 1 379.6 12,359 -2,081 -5,063 -5,343 -4,884
Net income 1 351.8 12,417 3,278 -4,691 -4,603 -5,167
Net margin 1.32% 28.03% 17.3% -39.31% -23.01% -19.3%
EPS 2 1.700 60.12 15.87 -22.71 -22.29 -25.02
Free Cash Flow 1 -9,934 1,547 -4,028 1,632 3,245 6,051
FCF margin -37.31% 3.49% -21.26% 13.68% 16.22% 22.61%
FCF Conversion (EBITDA) - 8.68% - 352.6% 181.86% 1,846.97%
FCF Conversion (Net income) - 12.46% - - - -
Dividend per Share 2 1.000 1.500 0.2000 - - -
Announcement Date 7/13/18 7/10/19 6/22/20 8/14/21 5/31/22 8/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 25,876 39,351 41,427 40,237 40,257 35,085
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.422 x 2.208 x 11.64 x 86.92 x 22.56 x 107.1 x
Free Cash Flow 1 -9,934 1,547 -4,028 1,632 3,245 6,051
ROE (net income / shareholders' equity) 7.24% 300% 271% 698% 96.7% 50.9%
ROA (Net income/ Total Assets) 9.03% 23.5% 4.07% 0.2% 2.08% 0.02%
Assets 1 3,897 52,874 80,479 -2,296,231 -221,670 -29,867,052
Book Value Per Share 2 30.80 10.10 4.210 -8.150 -35.40 -60.40
Cash Flow per Share 2 6.460 1.690 0.1400 6.930 20.10 6.470
Capex 1 129 201 113 54.9 112 93.8
Capex / Sales 0.49% 0.45% 0.6% 0.46% 0.56% 0.35%
Announcement Date 7/13/18 7/10/19 6/22/20 8/14/21 5/31/22 8/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Synthetic Fabrics

1st Jan change Capi.
XINFENGMING GROUP CO., LTD. Stock Xinfengming Group Co., Ltd.
-2.61% 2.87B
TAYHO ADVANCED MATERIALS GROUP CO., LTD. Stock Tayho Advanced Materials Group Co., Ltd.
-25.40% 1.33B
BILLION INDUSTRIAL HOLDINGS LIMITED Stock Billion Industrial Holdings Limited
-1.79% 1.19B
JIANGSU HUAXICUN CO.,LTD. Stock Jiangsu Huaxicun Co.,Ltd.
-10.86% 883M
SHINKONG SYNTHETIC FIBERS CORPORATION Stock Shinkong Synthetic Fibers Corporation
+8.68% 836M
GARWARE TECHNICAL FIBRES LIMITED Stock Garware Technical Fibres Limited
-3.08% 776M
XINXIANG CHEMICAL FIBER CO., LTD. Stock Xinxiang Chemical Fiber Co., Ltd.
+25.39% 795M
KORDSA TEKNIK TEKSTIL Stock Kordsa Teknik Tekstil
+29.94% 603M
HANGZHOU JUHESHUN NEW MATERIAL CO.,LTD Stock Hangzhou Juheshun New Material Co.,LTD
+11.29% 481M
Synthetic Fabrics
  1. Stock Market
  2. Equities
  3. BOMDYEING Stock
  4. BOMDYEING Stock
  5. Financials The Bombay Dyeing and Manufacturing Company Limited