Stock PIER THE BRIGHTON PIER GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Brighton Pier Group PLC

Equities

PIER

GB00BG49KW66

Leisure & Recreation

Market Closed - London S.E.
Other stock markets
 11:35:23 2024-04-26 am EDT 		5-day change 1st Jan Change
44.5 GBX 0.00% Intraday chart for The Brighton Pier Group PLC -2.20% -17.59%
2023 FTSE 100 Closes Down As Rising Yields, Asia-Property Worries Weigh DJ
2023 Brighton Pier blames UK train strikes as turns to interim loss AN

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 27.03 19.39 11.37 24.05 21.11 16.59 16.59
Enterprise Value (EV) 1 40.9 31.45 11.37 37.15 21.11 20.29 21.59
P/E ratio - - -1.2 x 5.61 x 3.34 x -4.68 x 23.4 x
Yield - - - - - - -
Capitalization / Revenue 0.85 x 0.61 x - 1.78 x - 0.47 x 0.43 x
EV / Revenue 1.29 x 0.98 x - 2.74 x - 0.57 x 0.56 x
EV / EBITDA 7.9 x 5.91 x - 7.28 x 1.51 x 4.83 x 3.72 x
EV / FCF - - - 8.03 x - 9.66 x 12.7 x
FCF Yield - - - 12.4% - 10.3% 7.87%
Price to Book 1.22 x - - - - 0.76 x 0.73 x
Nbr of stocks (in thousands) 37,286 37,286 37,286 37,286 37,356 37,286 37,286
Reference price 2 0.7250 0.5200 0.3050 0.6450 0.5650 0.4450 0.4450
Announcement Date 9/25/18 9/23/19 11/2/20 11/1/21 4/24/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 31.68 32.02 - 13.54 - 35.5 38.8
EBITDA 1 5.175 5.326 - 5.101 13.93 4.2 5.8
EBIT 1 3.602 3.726 - 2.389 8.981 0.9 2.5
Operating Margin 11.37% 11.64% - 17.64% - 2.54% 6.44%
Earnings before Tax (EBT) 1 2.268 - - 4.198 7.639 -3.6 1
Net income 1 1.761 - -9.493 4.279 6.373 -3.6 0.7
Net margin 5.56% - - 31.6% - -10.14% 1.8%
EPS 2 - - -0.2550 0.1150 0.1690 -0.0950 0.0190
Free Cash Flow 1 - - - 4.624 - 2.1 1.7
FCF margin - - - 34.15% - 5.92% 4.38%
FCF Conversion (EBITDA) - - - 90.65% - 50% 29.31%
FCF Conversion (Net income) - - - 108.06% - - 242.86%
Dividend per Share - - - - - - -
Announcement Date 9/25/18 9/23/19 11/2/20 11/1/21 4/24/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2022 S1
Net sales 1 17.3 17.33
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS 2 0.0390 0.009000
Dividend per Share - -
Announcement Date 3/17/20 9/26/22
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 13.9 12.1 - 13.1 - 3.7 5
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.681 x 2.265 x - 2.568 x - 0.881 x 0.8621 x
Free Cash Flow 1 - - - 4.62 - 2.1 1.7
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 0.5900 - - - - 0.5900 0.6100
Cash Flow per Share 0.0700 0.0900 - - - - -
Capex 1 3.34 2.55 - 0.26 - 0.8 0.6
Capex / Sales 10.53% 7.96% - 1.91% - 2.25% 1.55%
Announcement Date 9/25/18 9/23/19 11/2/20 11/1/21 4/24/23 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.445 GBP
Average target price
0.75 GBP
Spread / Average Target
+68.54%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Amusement Parks and Zoos

1st Jan change Capi.
THE BRIGHTON PIER GROUP PLC Stock The Brighton Pier Group PLC
-17.59% 20.67M
ORIENTAL LAND CO., LTD. Stock Oriental Land Co., Ltd.
-11.37% 48.44B
SIX FLAGS ENTERTAINMENT CORPORATION Stock Six Flags Entertainment Corporation
-5.38% 2B
CEDAR FAIR, L.P. Stock Cedar Fair, L.P.
-3.72% 1.96B
PARQUES REUNIDOS SERVICIOS CENTRALES, S.A. Stock Parques Reunidos Servicios Centrales, S.A.
+21.11% 1.17B
HAICHANG OCEAN PARK HOLDINGS LTD. Stock Haichang Ocean Park Holdings Ltd.
-18.95% 798M
WONDERLA HOLIDAYS LIMITED Stock Wonderla Holidays Limited
+16.33% 665M
TIVOLI A/S Stock Tivoli A/S
+5.68% 609M
IMAGICAAWORLD ENTERTAINMENT LIMITED Stock Imagicaaworld Entertainment Limited
+40.10% 541M
DALIAN SUNASIA TOURISM HOLDING CO.,LTD Stock Dalian Sunasia Tourism Holding CO.,LTD
+9.21% 382M
Amusement Parks and Zoos
  1. Stock Market
  2. Equities
  3. PIER Stock
  4. Financials The Brighton Pier Group PLC