The following is management's discussion and analysis of The First of Long
Island Corporation's financial condition and operating results during the
periods included in the accompanying consolidated financial statements and
should be read in conjunction with such financial statements. The Corporation's
financial condition and operating results principally reflect those of its
wholly-owned subsidiary, The First National Bank of Long Island, and
subsidiaries wholly-owned by the Bank, either directly or indirectly, FNY
Service Corp., The First of Long Island REIT, Inc. and The First of Long Island
Agency, Inc. The consolidated entity is referred to as the Corporation and the
Bank and its subsidiaries are collectively referred to as the Bank. The Bank's
primary service area is Nassau and Suffolk Counties on Long Island and the NYC
boroughs of Queens, Brooklyn and Manhattan.

Overview



Net income and earnings per share for the first six months of 2021 were $22.7
million and $.95 respectively, compared to $19.9 million and $.83, respectively,
for the same period last year. Dividends per share increased 5.6%, from $.36 for
the first half of 2020 to $.38 for the current period. Returns on average assets
("ROA") and average equity ("ROE") for the first six months of 2021 were 1.10%
and 11.09%, respectively, versus .96% and 10.34%, respectively, for the same
period last year. Book value per share was $17.58 at the close of the current
period, compared to $17.11 at year-end 2020.

Analysis of Earnings - Six Month Periods. Net income for the first six months of
2021 was $22.7 million, an increase of $2.7 million, or 13.8%, versus the same
period last year. The increase is due to growth in net interest income of $1.7
million, or 3.4%, and noninterest income of $770,000, or 13.8%, and a decline in
the provision for credit losses of $4.1 million. These items were partially
offset by increases in noninterest expense of $1.8 million, or 5.8%, and income
tax expense of $2.1 million.

The increase in net interest income reflects a favorable shift in the mix of
funding as an increase in average checking deposits of $271.9 million and a
decline in average interest-bearing liabilities of $279.1 million resulted in
average checking deposits comprising a larger portion of total funding. The
increase is also attributable to higher income from SBA PPP loans of $3.0
million. Net interest income for the six months of 2021 also benefited by
approximately $450,000 from the maturity of a $150 million interest rate swap in
May 2021 with a cost of funds of 2.85%.

Partially offsetting the favorable impact on net interest income was a decline
in the average balance of loans of $161.9 million. Also exerting downward
pressure on net interest income were current market yields on securities and
loans being lower than the runoff yields on both portfolios. The average yield
on interest-earning assets declined 36 basis points ("bps") from 3.52% for the
first six months of 2020 to 3.16% for the current six-month period. Management
substantially offset the negative impact of declining asset yields on net
interest income through reductions in non-maturity and time deposit rates. The
average cost of interest-bearing liabilities declined 54 bps from 1.30% for the
first six months of 2020 to .76% for the current six-month period.

Net interest margin for the first six months of 2021 was 2.70% versus 2.63% for
the 2020 period. Income from PPP loans improved net interest margin for the
first six-months of 2021 by 9 bps. As of June 30, 2021, the Bank had $97.6
million of outstanding PPP loans with unearned fees of $3.3 million. We expect
substantially all outstanding PPP loans to payoff by the end of 2021. In the
current interest rate environment, the Bank will be unable to replace the yield
being earned on PPP loans putting downward pressure on the net interest margin
in 2022.



                                                                              20

--------------------------------------------------------------------------------


The mortgage loan pipeline was $74 million at June 30, 2021. Sluggish loan
demand and competition for loans among banks and other lenders continues to put
pressure on the pipeline and originations. Comparing June 30, 2020 to June 30,
2021, the expansion of our lending teams helped grow commercial mortgages by
$127.7 million. Commercial and industrial available lines of credit have
increased. However, line utilization is near historic low levels, resulting in a
decrease in commercial and industrial loans outstanding. We believe the economic
impact of the pandemic and the stimulus packages passed by Congress contributed
not only to the unusually high level of cash on our balance sheet, but also to
decreased loan originations and lower levels of outstanding balances on existing
credit lines.

The increase in noninterest income, net of gains on sales of securities, of
$164,000 is primarily attributable to increases in the non-service cost
components of the Bank's defined benefit pension plan and fees from debit and
credit cards. These items were partially offset by decreases in investment
services income and service charges on deposit accounts. Revenue from assets
under management fell as the shift to an outside service provider resulted in
the loss of some relationships. Assets under management will likely decline
further as the Bank transitions from its legacy trust and investment businesses
to a single platform with LPL Financial. The decrease in service charges on
deposit accounts is mainly attributable to the pandemic which has negatively
affected most categories of fee income.

The provision for credit losses decreased $4.1 million when comparing the
six-month periods from a provision of $2.5 million in the 2020 period to a
credit of $1.6 million in the 2021 period. The credit provision for the current
period was mainly due to improvements in economic conditions, asset quality and
other portfolio metrics, and a decline in outstanding mortgage loans, partially
offset by net chargeoffs of $460,000. The net chargeoffs were mainly the result
of sales of three commercial mortgages in the first quarter.

The increase in noninterest expense of $1.8 million was primarily due to an
increase in salaries and employee benefits related to staffing our new Riverhead
Branch, building our lending and credit teams and normal salary adjustments.
Also contributing to the increase was higher FDIC insurance expense due to an
assessment credit in 2020, increased marketing expense and the cost of
facilities maintenance.

Income tax expense increased $2.1 million due to an increase in pre-tax earnings
in the current six-month period as compared to the 2020 period and an increase
in the effective tax rate to 20.6% from 16.1% when comparing the first six
months of 2021 and 2020. The increase in the effective tax rate is mainly due to
a decrease in the percentage of pre-tax income derived from tax-exempt municipal
securities and bank-owned life insurance in 2021. Additionally, a change in New
York State ("NYS") tax law to implement a capital tax in the second quarter of
2021 increased the second quarter provision.

Asset Quality. The Bank's allowance for credit losses to total loans (reserve
coverage ratio) was 1.05% at June 30, 2021 as compared to 1.09% at December 31,
2020. Excluding PPP loans, the reserve coverage ratio was 1.08% and 1.13%,
respectively. The decrease in the reserve coverage ratio was mainly due to
improvements in economic conditions, asset quality and other portfolio metrics.
Nonaccrual loans, TDRs and loans past due 30 through 89 days remain at low
levels.

Key Initiatives and Challenges We Face. As the economy recovers from the
pandemic, we remain optimistic that the Bank's strategic initiatives will
support the expansion and profitability of our relationship banking business.
Such initiatives include updated branding, a custom designed website, expanded
geographic footprint of the branch network eastward into Riverhead and East
Hampton, N.Y. and recruitment of additional seasoned branch, lending and credit
professionals. Renovations at our leased space at 275 Broadhollow Road in
Melville, N.Y. for a state-of-the-art branch and needed office space are
expected to be completed in early 2022. We continually assess our branch network
for efficiencies while remaining cognizant of our customers' branch banking
needs. During the pandemic we experienced a notable increase in use of our
mobile deposit functionality as well as our cash management offerings.

Low interest rates continue to exert pressure on operating results and growth.
Current lending and investing rates are below the rates earned on loan and
securities repayments. The net spread on securities purchased is significantly
below the Bank's current net interest margin, and the net spread on new lending
is near or below current margin. Continued increases in the cost of
cybersecurity, and regulatory expectations in areas such as environmental,
social and governance present additional challenges.



                                                                              21

--------------------------------------------------------------------------------

Net Interest Income



Average Balance Sheet; Interest Rates and Interest Differential. The following
table sets forth the average daily balances for each major category of assets,
liabilities and stockholders' equity as well as the amounts and average rates
earned or paid on each major category of interest-earning assets and
interest-bearing liabilities. The average balances of investment securities
include unrealized gains and losses on available-for-sale securities, and the
average balances of loans include nonaccrual loans.

                                                        Six Months Ended June 30,
                                              2021                                    2020
                                Average      Interest/     Average      Average      Interest/     Average
(dollars in thousands)          Balance      Dividends      Rate        Balance      Dividends      Rate

Assets:
Interest-earning bank
balances                      $   184,641   $        96      .10 %    $    91,821   $       120      .26 %
Investment securities:
Taxable                           445,712         3,982     1.79          344,932         6,629     3.84
Nontaxable (1)                    357,924         5,648     3.16          375,326         6,412     3.42
Loans (1)                       3,008,594        53,459     3.55        3,170,449        56,891     3.59
Total interest-earning
assets                          3,996,871        63,185     3.16        3,982,528        70,052     3.52
Allowance for credit losses      (32,256)                                

(33,115)


Net interest-earning assets     3,964,615                               

3,949,413


Cash and due from banks            34,228                                  

32,925


Premises and equipment, net        38,399                                  39,814
Other assets                      133,715                                 134,421
                              $ 4,170,957                             $ 4,156,573
Liabilities and
Stockholders' Equity:
Savings, NOW & money market
deposits                      $ 1,786,527         2,260      .26      $ 1,704,484         6,639      .78
Time deposits                     371,919         3,897     2.11          503,364         5,928     2.37
Total interest-bearing
deposits                        2,158,446         6,157      .58        2,207,848        12,567     1.14
Short-term borrowings              56,813           700     2.48           92,235           885     1.93
Long-term debt                    229,593         2,311     2.03          423,846         4,157     1.97
Total interest-bearing
liabilities                     2,444,852         9,168      .76        2,723,929        17,609     1.30
Checking deposits               1,285,761                               1,013,832
Other liabilities                  28,509                                  31,819
                                3,759,122                               3,769,580
Stockholders' equity         411,835                                 386,993
                              $ 4,170,957                             $ 4,156,573

Net interest income (1)                     $    54,017                             $    52,443
Net interest spread (1)                                     2.40 %                                  2.22 %
Net interest margin (1)                                     2.70 %                                  2.63 %


(1)Tax-equivalent basis. Interest income on a tax-equivalent basis includes the
additional amount of interest income that would have been earned if the
Corporation's investment in tax-exempt loans and investment securities had
been made in loans and investment securities subject to federal income taxes
yielding the same after-tax income. The tax-equivalent amount of $1.00 of
nontaxable income was $1.27 in each period presented, using the statutory
federal income tax rate of 21%.



                                                                              22

--------------------------------------------------------------------------------


Rate/Volume Analysis. The following table sets forth the effect of changes in
volumes and rates on tax-equivalent interest income, interest expense and net
interest income. The changes attributable to the combined impact of volume and
rate have been allocated to the changes due to volume and the changes due to
rate.

                                                      Six Months Ended June 30,
                                                           2021 Versus 2020
                                                Increase (decrease) due to changes in:
                                                                                  Net
(in thousands)                                    Volume           Rate         Change
Interest Income:
Interest-earning bank balances               $             75   $      (99)   $      (24)
Investment securities:
Taxable                                                 1,571       (4,218)       (2,647)
Nontaxable                                              (289)         (475)         (764)
Loans                                                 (2,880)         (552)       (3,432)
Total interest income                                 (1,523)       (5,344)       (6,867)
Interest Expense:
Savings, NOW & money market deposits                      288       (4,667)       (4,379)
Time deposits                                         (1,431)         (600)       (2,031)
Short-term borrowings                                   (396)           211         (185)
Long-term debt                                        (1,953)           107       (1,846)
Total interest expense                                (3,492)       (4,949)       (8,441)

Increase (decrease) in net interest income $ 1,969 $ (395)

$     1,574


Net Interest Income

Net interest income on a tax-equivalent basis for the six months ended June 30,
2021 was $54.0 million, an increase of $1.6 million, or 3.0%, from $52.4 million
for the same period of 2020. The increase in net interest income reflects a
favorable shift in the mix of funding as an increase in average checking
deposits of $271.9 million, or 26.8%, and a decline in average interest-bearing
liabilities of $279.1 million, or 10.2%, resulted in average checking deposits
comprising a larger portion of total funding. The increase is also attributable
to higher income from SBA PPP loans of $3.0 million. PPP income for the 2021
period was $3.9 million driven by an average balance of $155.2 million and a
weighted average yield earned of 5.0%. Net interest income for the six months of
2021 also benefited by approximately $450,000 from the maturity of a $150
million interest rate swap in May 2021 with a cost of funds of 2.85%. The Bank
used excess cash to repay the interest rate swap.

Partially offsetting the favorable impact on net interest income was a decline
in the average balance of loans of $161.9 million, or 5.1%. Also exerting
downward pressure on net interest income were current market yields on
securities and loans being lower than the runoff yields on both portfolios. The
average yield on interest-earning assets declined 36 bps from 3.52% for the
first six months of 2020 to 3.16% for the current six-month period. Management
substantially offset the negative impact of declining asset yields on net
interest income through reductions in non-maturity and time deposit rates. The
average cost of interest-bearing liabilities declined 54 bps from 1.30% for the
first six months of 2020 to .76% for the current six-month period.

Net interest margin for the first six months of 2021 was 2.70% versus 2.63% for
the same period in 2020. Income on PPP loans improved net interest margin for
the first six months of 2021 by 9 bps. As of June 30, 2021, the Bank had $97.6
million of outstanding PPP loans with unearned fees of $3.3 million. We expect
substantially all outstanding PPP loans to payoff by the end of 2021. In the
current interest rate environment, the Bank will be unable to replace the yield
being earned on PPP loans putting downward pressure on the net interest margin
in 2022.

The mortgage loan pipeline was $74 million at June 30, 2021. Sluggish loan
demand and competition for loans among banks and other lenders continues to put
pressure on the pipeline and originations. Comparing June 30, 2020 to June 30,
2021, the expansion of our lending teams helped grow commercial mortgages by
$127.7 million. Commercial and industrial available lines of credit have
increased. However, line utilization is near historic low levels, resulting in a
decrease in commercial and industrial loans outstanding. We believe the economic
impact of the pandemic and the stimulus packages passed by Congress contributed
not only to the unusually high level of cash on our balance sheet, but also to
decreased loan originations and lower levels of outstanding balances on existing
credit lines.

Noninterest Income

Noninterest income includes service charges on deposit accounts, investment services income, gains or losses on sales of securities, and all other items of income, other than interest, resulting from the business activities of the Corporation.





                                                                              23

--------------------------------------------------------------------------------


The increase in noninterest income, net of gains on sales of securities, of
$164,000 is primarily attributable to increases in the non-service cost
components of the Bank's defined benefit pension plan of $275,000 and fees from
debit and credit cards of $242,000. These items were partially offset by
decreases in investment services income of $276,000 and service charges on
deposit accounts of $188,000. Revenue from assets under management fell as the
shift to an outside service provider resulted in the loss of some relationships.
Assets under management will likely decline further as the Bank transitions from
its legacy trust and investment businesses to a single platform with LPL
Financial. The decrease in service charges on deposit accounts is mainly
attributable to the pandemic which has negatively affected most categories of
fee income.

Noninterest Expense

Noninterest expense is comprised of salaries and employee benefits, occupancy
and equipment expense and other operating expenses incurred in supporting the
various business activities of the Corporation.

The increase in noninterest expense of $1.8 million was primarily due to an
increase of $1.0 million in salaries and employee benefits related to staffing
our new Riverhead Branch, building our lending and credit teams and normal
salary adjustments. Also contributing to the increase was higher FDIC insurance
expense due to an assessment credit of $390,000 in 2020, increased marketing
expense of $142,000 and the cost of facilities maintenance.

Income Taxes



Income tax expense increased $2.1 million due to an increase in pre-tax earnings
in the current six-month period as compared to the 2020 period and an increase
in the effective tax rate to 20.6% from 16.1% when comparing the first six
months of 2021 and 2020. The increase in the effective tax rate is mainly due to
a decrease in the percentage of pre-tax income derived from tax-exempt municipal
securities and bank-owned life insurance in 2021. Additionally, a change in NYS
tax law to implement a capital tax in the second quarter of 2021 increased the
second quarter provision by approximately $400,000.

Results of Operations - Second Quarter 2021 Versus Second Quarter 2020



Net income for the second quarter of 2021 increased $629,000, or 5.8%, from
$10.8 million earned in the same quarter of last year. The increase is mainly
attributable to an increase in net interest income of $818,000 and a decline in
the provision for credit losses of $715,000, partially offset by an increase in
income tax expense of $991,000. The variances in each of these items occurred
for substantially the same reasons discussed above with respect to the six-month
periods.

Critical Accounting Policies and Estimates



In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported asset and liability
balances and revenue and expense amounts. Our determination of the ACL is a
critical accounting estimate because it is based on our subjective evaluation of
a variety of factors at a specific point in time and involves difficult and
complex judgements about matters that are inherently uncertain. In the event
that management's estimate needs to be adjusted based on additional information
that comes to light after the estimate is made or changes in circumstances, such
adjustment could result in the need for a significantly different ACL and
thereby materially impact, either positively or negatively, the Bank's results
of operations.

The Bank's Allowance for Credit Losses Committee ("ACL Committee"), which is a
management committee chaired by the Chief Credit Officer, meets on a quarterly
basis and is responsible for determining the ACL after considering, among other
things, the results of credit reviews performed by the Bank's independent loan
review function and the Bank's credit department. In addition, and in
consultation with the Bank's Chief Financial Officer, the ACL Committee is
responsible for implementing and maintaining accounting policies and procedures
surrounding the calculation of the required allowance. The Loan Committee of the
Board reviews and approves the Bank's Loan Policy at least once each calendar
year. The Bank's ACL is reviewed and ratified by the Loan Committee on a
quarterly basis and is subject to periodic examination by the Office of the
Comptroller of the Currency ("OCC"), whose safety and soundness examination
includes a determination as to the adequacy of the allowance to absorb current
expected credit losses.

The ACL is a valuation amount that is deducted from the loans' amortized cost
basis to present the net amount expected to be collected on the Bank's loan
portfolio. The allowance is established through provisions for credit losses
charged against income. When available information confirms that specific loans,
or portions thereof, are uncollectible, these amounts are charged against the
ACL, and subsequent recoveries, if any, are credited to the allowance.

Management estimates the ACL balance using relevant available information, from
internal and external sources, relating to past events, current conditions and
reasonable and supportable forecasts. Historical loss information from the
Bank's own loan portfolio has been compiled since December 31, 2007 and
generally provides a starting point for management's assessment of expected
credit losses. A historical look-back period that begins in 2007 covers an
entire economic cycle and impacts the average historical loss rates used to
calculate the final ACL. Adjustments to historical loss information are made for
differences in current loan-specific risk characteristics such as differences in
underwriting standards, portfolio mix, delinquency level or term as well as for
current and potential future changes



                                                                              24

--------------------------------------------------------------------------------


in economic conditions over a one year to two year forecasting horizon, such as
unemployment rates, GDP, vacancy rates, home prices or other relevant factors.
The immediate reversion method is applied for periods beyond the forecasting
horizon. The ACL is an amount that management currently believes will be
adequate to absorb expected lifetime losses in the Bank's loan portfolio. The
process for estimating credit losses and determining the ACL as of any balance
sheet date is subjective in nature and requires material estimates and
judgements. Actual results could differ significantly from those estimates.

The ACL is measured on a collective (pool) basis when similar risk
characteristics exist. Management segregates its loan portfolio into eleven
distinct pools: (1) commercial and industrial; (2) small business credit scored;
(3) multifamily; (4) owner-occupied; (5) other commercial real estate; (6)
construction and land development; (7) residential mortgage; (8) revolving home
equity; (9) consumer; (10) municipal loans; and (11) SBA PPP loans. The vintage
method is applied to measure the historical loss component of lifetime credit
losses inherent in most of its loan pools. For the revolving home equity and
small business credit scored pools, the migration method was selected to measure
historical losses; no historical loss method was applied to the SBA PPP loan
pool. Management believes that the methods selected fairly reflect the
historical loss component of expected losses inherent in the Bank's loan
portfolio. However, since future losses could vary significantly from those
experienced in the past, on a quarterly basis management adjusts its historical
loss experience to reflect current conditions and reasonable and supportable
forecasts. In doing so, management considers a variety of general qualitative
and quantitative factors and then subjectively determines the weight to assign
to each in estimating losses. The factors include, among others: (1) changes in
lending policies and procedures; (2) experience, ability and depth of lending
staff; (3) trends in the nature and volume of loans; (4) changes in the quality
of the loan review function; (5) delinquencies; (6) environmental risks; (7)
current and forecasted economic conditions as judged by things such as national
and local unemployment levels and GDP; (8) changes in the value of underlying
collateral as judged by things such as median home prices and forecasted vacancy
rates in the Bank's service area; and (9) direction and magnitude of changes in
the economy. The Bank's ACL allocable to its loan pools results primarily from
these qualitative and quantitative adjustments to historical loss experience.
Because of the nature of the qualitative factors and the difficulty in assessing
their impact, management's resulting estimate of losses may not accurately
reflect lifetime losses in the portfolio.

Loans that do not share similar risk characteristics are evaluated on an
individual basis. Such disparate risk characteristics may include internal or
external credit ratings, risk ratings, collateral type, size of loan, effective
interest rate, term, geographic location, industry or historical or expected
loss pattern. Estimated losses for loans individually evaluated are based on
either the fair value of collateral or the discounted value of expected future
cash flows. For all collateral dependent loans evaluated on an individual basis,
credit losses are measured based on the fair value of the collateral. In
estimating the fair value of real estate collateral, management utilizes
appraisals or evaluations adjusted for costs to dispose and a distressed sale
adjustment, if needed. Estimating the fair value of collateral other than real
estate is also subjective in nature and sometimes requires difficult and complex
judgements. Determining expected future cash flows can be more subjective than
determining fair values. Expected future cash flows could differ significantly,
both in timing and amount, from the cash flows received over the loan's
remaining life. Individually evaluated loans are not included in the estimation
of credit losses from the pooled portfolio.

TDRs are individually evaluated for loss and generally reported at the present value of estimated future cash flows using the loan's effective rate at inception. However, if a TDR is a collateral dependent loan, the loan is reported at the fair value of the collateral.







                                                                              25

--------------------------------------------------------------------------------

Asset Quality



The Corporation has identified certain assets as risk elements. These assets
include nonaccrual loans, other real estate owned, loans that are contractually
past due 90 days or more as to principal or interest payments and still accruing
and TDRs. These assets present more than the normal risk that the Corporation
will be unable to eventually collect or realize their full carrying value.
Information about the Corporation's risk elements is set forth below.

                                                              June 30,     December 31,
(dollars in thousands)                                          2021           2020
Nonaccrual loans:
Troubled debt restructurings                                 $         -   $         494
Other                                                                260             628
Total nonaccrual loans                                               260           1,122
Loans past due 90 days or more and still accruing                      -               -
Other real estate owned                                                -               -
Total nonperforming assets                                           260           1,122
Troubled debt restructurings - performing                            570    

815


Total risk elements                                          $       830

$ 1,937



Nonaccrual loans as a percentage of total loans                     .01%    

.04%


Nonperforming assets as a percentage of total loans and             .01%    

.04%


other real estate owned
Risk elements as a percentage of total loans and other              .03%    

.06%

real estate owned

The disclosure of other potential problem loans can be found in "Note 4 - Loans" to the Corporation's consolidated financial statements of this Form 10-Q.

Allowance and Provision for Credit Losses



The ACL is established through provisions for credit losses charged against
income. When available information confirms that specific loans, or portions
thereof, are uncollectible, these amounts are charged off against the ACL, and
subsequent recoveries, if any, are credited to the ACL.

The ACL decreased $2.1 million during the first six months of 2021, amounting to
$31.0 million, or 1.05% of total loans, at June 30, 2021 compared to $33.0
million, or 1.09% of total loans, at December 31, 2020. Excluding SBA PPP loans,
the reserve coverage ratio was 1.08% and 1.13% at June 30, 2021 and December 31,
2020, respectively. During the first half of 2021, the Bank had loan chargeoffs
of $723,000, recoveries of $263,000 and recorded a credit provision for credit
losses of $1.6 million. During the first half of 2020, the Bank had loan
chargeoffs of $837,000, recoveries of $261,000 and recorded a provision for
credit losses of $2.5 million. The credit provision in the current period was
mainly due to improvements in economic conditions, asset quality and other
portfolio metrics and a decline in outstanding residential mortgage loans,
partially offset by net chargeoffs. The provision in the 2020 period was mainly
attributable to the pandemic.

The ACL is an amount that management currently believes will be adequate to
absorb expected lifetime losses in the Bank's loan portfolio. As more fully
discussed in "Application of Critical Accounting Policies," the process for
estimating credit losses and determining the ACL as of any balance sheet date is
subjective in nature and requires material estimates and judgements. Actual
results could differ significantly from those estimates. Other detailed
information on the Bank's loan portfolio and ACL can be found in "Note 4 -
Loans" to the Corporation's consolidated financial statements included in this
Form 10-Q.

The amount of future chargeoffs and provisions for credit losses will be
affected by, among other things, economic conditions on Long Island and in NYC.
Such conditions could affect the financial strength of the Bank's borrowers and
will affect the value of real estate collateral securing the Bank's mortgage
loans. Loans secured by real estate represent approximately 94% of the Bank's
total loans outstanding at June 30, 2021. The majority of these loans are
collateralized by properties located on Long Island and in the boroughs of NYC.
While business activity in the NYC metropolitan area has improved since the
pandemic lows of 2020, the pace of the recovery remains uncertain. These
challenges may result in higher past due and nonaccrual loans, TDRs and credit
losses.

Future provisions and chargeoffs could also be affected by environmental impairment of properties securing the Bank's mortgage loans. At the present time, management is not aware of any environmental pollution originating on or near properties securing the Bank's loans that would materially affect the carrying value of such loans.





                                                                              26

--------------------------------------------------------------------------------

Cash Flows and Liquidity



Cash Flows. The Corporation's primary sources of cash are deposits, maturities
and amortization of loans and investment securities, operations and borrowings.
The Corporation uses cash from these and other sources to fund loan growth,
purchase investment securities, repay borrowings, expand and improve its
physical facilities, pay cash dividends, repurchase its common stock and for
general corporate purposes.

The Corporation's cash and cash equivalent position at June 30, 2021 was $191.0
million, down from $211.2 million at December 31, 2020. The decrease occurred
primarily because cash used to repay borrowings, purchase securities, repurchase
common stock and pay cash dividends exceeded cash provided by deposit growth,
paydowns or repayments of securities and loans and operations.

Securities increased $143.5 million during the first six months of 2021, from
$662.7 million at year-end 2020 to $806.2 million at June 30, 2021. The increase
is primarily attributable to purchases of $268.0 million, partially offset by
sales of $54.2 million and maturities and redemptions of $65.6 million.

During the first half of 2021, total deposits grew $62.0 million, or 1.9%, to
$3.4 billion at June 30, 2021. The increase was attributable to growth in
checking deposits of $110.9 million and savings, NOW and money market deposits
of $154.4 million, partially offset by decreases in time deposits of $203.3
million. The decrease in time deposits includes the maturity of $150.0 million
in brokered CDs used to hedge an interest rate swap which expired in May 2021.

On November 28, 2021, corporate bonds with a current fair value of $31.7 million
and a weighted average fixed rate of 5.10% will convert to a floating rate. At
current rates, the weighted average floating rate would be 1.47% and would
reduce net interest income in the fourth quarter by approximately $105,000. On a
full quarter basis, the impact to net interest income would be approximately
$293,000.

Liquidity. The Bank has a board committee approved liquidity policy and
liquidity contingency plan, which are intended to ensure that the Bank has
sufficient liquidity at all times to meet the ongoing needs of its customers in
terms of credit and deposit outflows, take advantage of earnings enhancement
opportunities and respond to liquidity stress conditions should they arise.

The Bank has both internal and external sources of liquidity that can be used to
fund loan growth and accommodate deposit outflows. The Bank's primary internal
sources of liquidity are overnight investments, maturities and monthly payments
on its investment securities and loan portfolios, operations and investment
securities designated as available-for-sale. At June 30, 2021, the Bank had
approximately $271.4 million of unencumbered available-for-sale securities.

The Bank is a member of the Federal Reserve Bank ("FRB") of New York and the
FHLB of New York and has a federal funds line with a commercial bank. In
addition to customer deposits, the Bank's primary external sources of liquidity
are secured borrowings from the FRB of New York and FHLB of New York. In
addition, the Bank can purchase overnight federal funds under its existing line
and the Corporation can raise funds through its Dividend Reinvestment and Stock
Purchase Plan. However, the Bank's FRB of New York membership, FHLB of New York
membership and federal funds line do not represent legal commitments to extend
credit to the Bank. The amount that the Bank can potentially borrow is dependent
on the amount of unencumbered eligible securities and loans that the Bank can
use as collateral and the collateral margins required by the lenders. Based on
the Bank's unencumbered securities and loan collateral, a substantial portion of
which is in place at the FRB of New York and FHLB of New York, the Bank had a
borrowing capacity of approximately $1.8 billion at June 30, 2021.

Capital



Stockholders' equity was $416.6 million at June 30, 2021 versus $407.1 million
at December 31, 2020. The increase was mainly due to net income of $22.7
million, partially offset by cash dividends declared of $9.0 million and common
stock repurchases of $4.1 million.

The Corporation and the Bank have elected to adopt the community bank leverage
ratio ("CBLR") framework, which requires a leverage ratio of greater than 9.00%.
As a qualifying community banking organization, the Corporation and the Bank may
opt out of the CBLR framework in any subsequent quarter by completing its
regulatory agency reporting using the traditional capital rules.

The Corporation's capital management policy is designed to build and maintain
capital levels that exceed regulatory standards and appropriately provide for
growth. The Leverage Ratios of both the Corporation and the Bank at June 30,
2021 were 9.82%, and considered to have met the well capitalized ratio
requirements under the Prompt Corrective Action statutes. The Corporation and
the Bank elected the optional five-year transition period provided by the
federal banking agencies for recognizing the regulatory capital impact of the
implementation of CECL.

On April 6, 2020, the federal banking agencies issued interim final rules pursuant to section 4012 of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), temporarily lowering the CBLR requirement to 8.50% for calendar year 2021 and returning to





                                                                              27

--------------------------------------------------------------------------------


9.00% in 2022. The CARES Act also provides that, during the same period, if a
qualifying community banking organization falls no more than 1% below the CBLR,
it will have a two-quarter grace period to satisfy the CBLR.

The Corporation has a stock repurchase program under which it is authorized to
purchase up to $65 million in shares of its common stock from time to time
through open market purchases, privately negotiated transactions, or in any
other manner that is compliant with applicable securities laws. During the first
half of 2021, the Corporation repurchased 200,420 shares of its common stock at
a total cost of $4.1 million. Total repurchases completed since the commencement
of the program in 2018 amount to 2,341,020 shares at a cost of $51.7 million. We
expect to continue repurchases during 2021.

© Edgar Online, source Glimpses