Stock TTD THE TRADE DESK, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Trade Desk, Inc.

Equities

TTD

US88339J1051

Software

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
84.73 USD +1.67% Intraday chart for The Trade Desk, Inc. +9.61% +17.75%
Apr. 23 Foodpanda and The Trade Desk Partner Up to Provide Brands with Data-Driven Retail Media Solutions CI
Apr. 18 How Elon Musk's pay package compares to other top CEOs in United States RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,725 37,618 44,045 21,945 35,282 41,410 - -
Enterprise Value (EV) 1 11,594 37,181 43,291 20,498 33,901 39,778 39,036 38,003
P/E ratio 114 x 162 x 327 x 408 x 200 x 132 x 92.5 x 57.7 x
Yield - - - - - - - -
Capitalization / Revenue 17.7 x 45 x 36.8 x 13.9 x 18.1 x 17.4 x 14.5 x 11.9 x
EV / Revenue 17.5 x 44.5 x 36.2 x 13 x 17.4 x 16.7 x 13.7 x 10.9 x
EV / EBITDA 54.2 x 131 x 86.1 x 30.7 x 43.9 x 41.5 x 32.9 x 24.1 x
EV / FCF 592 x 114 x 134 x 44.1 x 61.5 x 55.9 x 46.5 x 38.8 x
FCF Yield 0.17% 0.87% 0.75% 2.27% 1.63% 1.79% 2.15% 2.58%
Price to Book 19.3 x 37.4 x 29 x 10.4 x - 14.9 x 11.6 x 8.88 x
Nbr of stocks (in thousands) 451,344 469,643 480,633 489,511 490,297 488,728 - -
Reference price 2 25.98 80.10 91.64 44.83 71.96 84.73 84.73 84.73
Announcement Date 2/27/20 2/18/21 2/16/22 2/15/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 661.1 836 1,196 1,578 1,946 2,386 2,851 3,484
EBITDA 1 213.9 283.7 502.7 667.7 771.5 958.8 1,186 1,574
EBIT 1 112.2 144.2 124.8 113.7 200.5 369.1 582.8 876.2
Operating Margin 16.97% 17.25% 10.43% 7.2% 10.3% 15.47% 20.44% 25.15%
Earnings before Tax (EBT) 1 116.2 143.9 122 127.4 268 427.2 633.5 960.8
Net income 1 108.3 242.3 137.8 53.38 178.9 315 474.6 779
Net margin 16.39% 28.98% 11.51% 3.38% 9.19% 13.2% 16.64% 22.36%
EPS 2 0.2270 0.4950 0.2800 0.1100 0.3600 0.6434 0.9159 1.468
Free Cash Flow 1 19.6 325 323.7 464.6 551.5 711.2 839.8 980.7
FCF margin 2.97% 38.87% 27.06% 29.44% 28.34% 29.81% 29.45% 28.15%
FCF Conversion (EBITDA) 9.16% 114.56% 64.39% 69.58% 71.49% 74.17% 70.78% 62.29%
FCF Conversion (Net income) 18.1% 134.1% 234.98% 870.23% 308.22% 225.81% 176.97% 125.89%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/27/20 2/18/21 2/16/22 2/15/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 301.1 395.6 315.3 377 394.8 490.7 382.8 464.3 493.3 605.8 478.8 566.5 601.9 738.4 579.7
EBITDA 1 122.7 191.5 121 138.9 162.7 245.1 108.7 179.6 199.5 283.7 133.2 219.3 246.8 359.4 172.4
EBIT 1 80.45 -25.36 -17.05 1.743 28.8 100.2 -23.31 41.67 37.68 144.4 1.86 81.03 102.5 204.9 38.04
Operating Margin 26.72% -6.41% -5.41% 0.46% 7.3% 20.41% -6.09% 8.98% 7.64% 23.84% 0.39% 14.3% 17.02% 27.76% 6.56%
Earnings before Tax (EBT) 1 78.98 -26.58 -17.33 2.082 30.5 112.1 -9.608 59.93 57 160.7 14.44 95.08 116.9 217.8 55.08
Net income 1 59.38 8.039 -14.6 -19.07 15.87 71.19 9.326 32.94 39.35 97.32 13.33 68.53 84.45 158.3 38.81
Net margin 19.72% 2.03% -4.63% -5.06% 4.02% 14.51% 2.44% 7.1% 7.98% 16.07% 2.78% 12.1% 14.03% 21.44% 6.7%
EPS 2 0.1200 0.0200 -0.0300 -0.0400 0.0300 0.1400 0.0200 0.0700 0.0800 0.1900 0.0252 0.1320 0.1626 0.3093 0.0755
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/8/21 2/16/22 5/10/22 8/9/22 11/9/22 2/15/23 5/10/23 8/9/23 11/9/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 131 437 754 1,447 1,380 1,632 2,374 3,407
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 19.6 325 324 465 552 711 840 981
ROE (net income / shareholders' equity) 21.5% 29.8% 35.9% 28.7% 29.4% 22.7% 23.2% 23.4%
ROA (Net income/ Total Assets) 7.61% 10.8% 14.4% 13.1% 13.6% 8.81% 10.1% 12.4%
Assets 1 1,423 2,241 957.3 406.9 1,320 3,576 4,687 6,292
Book Value Per Share 2 1.350 2.140 3.160 4.310 - 5.680 7.280 9.540
Cash Flow per Share 2 0.4700 0.8000 1.100 1.290 1.440 1.620 1.960 2.320
Capex 1 35.7 74.1 54.8 84.2 46.8 62.6 66.3 77.4
Capex / Sales 5.4% 8.86% 4.58% 5.33% 2.4% 2.62% 2.33% 2.22%
Announcement Date 2/27/20 2/18/21 2/16/22 2/15/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Trade Desk, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
34
Last Close Price
84.73 USD
Average target price
94.74 USD
Spread / Average Target
+11.81%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
ROBLOX CORPORATION Stock Roblox Corporation
-21.24% 23.04B
TYLER TECHNOLOGIES, INC. Stock Tyler Technologies, Inc.
+10.19% 19.56B
Other Software
  1. Stock Market
  2. Equities
  3. TTD Stock
  4. Financials The Trade Desk, Inc.