Stock WCO THE WEST INDIAN TOBACCO COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The West Indian Tobacco Company Limited

Equities

WCO

TTP985721039

Tobacco

End-of-day quote Trinidad and Tobago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.15 TTD 0.00% Intraday chart for The West Indian Tobacco Company Limited -0.71% +25.28%
2023 The West Indian Tobacco Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 The West Indian Tobacco Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8,424 8,031 10,465 8,946 7,203 5,310
Enterprise Value (EV) 1 8,189 7,746 10,169 8,500 6,835 5,039
P/E ratio 22.2 x 19.8 x 49.9 x 21.8 x 19 x 20.3 x
Yield 4.41% 4.83% 3.53% 4.35% 4.98% 4.66%
Capitalization / Revenue 9.71 x 8.73 x 11.2 x 9.94 x 8.45 x 7.33 x
EV / Revenue 9.44 x 8.42 x 10.9 x 9.45 x 8.02 x 6.96 x
EV / EBITDA 14.4 x 13 x 16.5 x 14.2 x 12.4 x 12.9 x
EV / FCF 23.2 x 19.6 x 27.9 x 21.1 x 28 x 17.4 x
FCF Yield 4.32% 5.11% 3.58% 4.74% 3.57% 5.73%
Price to Book 22.3 x 19.4 x 23.2 x 15.5 x 12 x 11.7 x
Nbr of stocks (in thousands) 252,720 252,720 252,720 252,720 252,720 252,720
Reference price 2 33.33 31.78 41.41 35.40 28.50 21.01
Announcement Date 3/19/18 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23
1TTD in Million2TTD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 867.6 919.6 935.4 899.9 852.3 724.1
EBITDA 1 568 596.6 616 598.1 549.7 390.8
EBIT 1 549.2 586.5 605.7 587.4 537.4 378
Operating Margin 63.29% 63.78% 64.75% 65.28% 63.06% 52.2%
Earnings before Tax (EBT) 1 549.7 587.3 607.8 588.1 537.2 379
Net income 1 380.2 405.1 209.7 410 379 261.6
Net margin 43.82% 44.05% 22.41% 45.56% 44.47% 36.13%
EPS 2 1.505 1.603 0.8296 1.622 1.500 1.035
Free Cash Flow 1 353.6 395.9 364 403.1 244 288.9
FCF margin 40.75% 43.05% 38.91% 44.79% 28.64% 39.9%
FCF Conversion (EBITDA) 62.25% 66.36% 59.08% 67.39% 44.4% 73.94%
FCF Conversion (Net income) 92.99% 97.74% 173.6% 98.31% 64.39% 110.46%
Dividend per Share 2 1.470 1.533 1.460 1.540 1.420 0.9800
Announcement Date 3/19/18 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23
1TTD in Million2TTD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 235 285 296 446 367 271
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 354 396 364 403 244 289
ROE (net income / shareholders' equity) 95.4% 102% 96.7% 79.7% 64.4% 49.7%
ROA (Net income/ Total Assets) 55.1% 57.4% 55.8% 49.2% 41.3% 29.5%
Assets 1 690 705.7 375.6 833.2 918.5 887.3
Book Value Per Share 2 1.500 1.640 1.790 2.280 2.380 1.790
Cash Flow per Share 2 0.9300 1.130 1.190 1.770 1.460 1.090
Capex 1 28 17.7 16.3 13.3 29.6 33.6
Capex / Sales 3.23% 1.92% 1.75% 1.47% 3.47% 4.65%
Announcement Date 3/19/18 3/26/19 3/24/20 4/6/21 3/17/22 3/31/23
1TTD in Million2TTD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
THE WEST INDIAN TOBACCO COMPANY LIMITED Stock The West Indian Tobacco Company Limited
+25.28% 414M
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+8.13% 74.51B
ITC LIMITED Stock ITC Limited
-5.17% 65.87B
JAPAN TOBACCO, INC. Stock Japan Tobacco, Inc.
+14.60% 47.11B
KT&G CORPORATION Stock KT&G Corporation
+3.34% 7.29B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-5.59% 5.99B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
-3.75% 2.43B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-6.03% 2.27B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-27.82% 1.79B
SCANDINAVIAN TOBACCO GROUP A/S Stock Scandinavian Tobacco Group A/S
-3.32% 1.36B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. WCO Stock
  4. Financials The West Indian Tobacco Company Limited