Stock 002532 TIANSHAN ALUMINUM GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tianshan Aluminum Group Co.,Ltd

Equities

002532

CNE100000YJ6

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.56 CNY +1.75% Intraday chart for Tianshan Aluminum Group Co.,Ltd +8.31% +25.79%
Apr. 19 Tianshan Aluminum Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 09 Tianshan Aluminum Group Co.,Ltd Proposes Final Cash Dividend for Year 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,215 37,913 35,913 27,819 34,993 - -
Enterprise Value (EV) 1 35,215 37,913 35,913 27,819 34,993 34,993 34,993
P/E ratio 14.8 x 9.94 x 13.5 x 12.5 x 10.3 x 9.22 x 8.48 x
Yield - 2.45% 2.59% - 4.5% 5.29% 5.75%
Capitalization / Revenue 1.28 x 1.32 x 1.09 x 0.96 x 0.98 x 0.93 x 0.9 x
EV / Revenue 1.28 x 1.32 x 1.09 x 0.96 x 0.98 x 0.93 x 0.9 x
EV / EBITDA - - - 6.48 x 5.25 x 4.9 x 4.69 x
EV / FCF - -42.6 x 35.7 x - 9.12 x 6.76 x 6.31 x
FCF Yield - -2.35% 2.8% - 11% 14.8% 15.9%
Price to Book - 1.78 x 1.56 x - 1.34 x 1.24 x 1.15 x
Nbr of stocks (in thousands) 4,651,885 4,651,885 4,651,885 4,628,737 4,628,737 - -
Reference price 2 7.570 8.150 7.720 6.010 7.560 7.560 7.560
Announcement Date 4/7/21 3/23/22 3/17/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,460 28,745 33,008 28,975 35,870 37,588 38,946
EBITDA 1 - - - 4,293 6,669 7,148 7,460
EBIT 1 - 4,943 3,364 2,642 4,133 4,599 5,010
Operating Margin - 17.2% 10.19% 9.12% 11.52% 12.24% 12.86%
Earnings before Tax (EBT) 1 - 4,946 3,366 2,652 4,137 4,603 5,014
Net income 1 - 3,833 2,650 2,205 3,417 3,802 4,137
Net margin - 13.33% 8.03% 7.61% 9.52% 10.12% 10.62%
EPS 2 0.5100 0.8200 0.5700 0.4800 0.7340 0.8200 0.8920
Free Cash Flow 1 - -889.7 1,006 - 3,836 5,180 5,548
FCF margin - -3.1% 3.05% - 10.69% 13.78% 14.25%
FCF Conversion (EBITDA) - - - - 57.52% 72.47% 74.37%
FCF Conversion (Net income) - - 37.95% - 112.28% 136.24% 134.11%
Dividend per Share 2 - 0.2000 0.2000 - 0.3400 0.4000 0.4350
Announcement Date 4/7/21 3/23/22 3/17/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -890 1,006 - 3,836 5,180 5,548
ROE (net income / shareholders' equity) - 18.6% 12% 9.44% 12.7% 13.1% 12.8%
ROA (Net income/ Total Assets) - - - 3.86% 5.5% 5.8% 6.3%
Assets 1 - - - 57,204 62,119 65,554 65,666
Book Value Per Share 2 - 4.570 4.930 - 5.630 6.100 6.580
Cash Flow per Share 2 - - - - 1.730 1.640 1.370
Capex 1 - 2,869 2,151 - 1,830 2,247 2,105
Capex / Sales - 9.98% 6.52% - 5.1% 5.98% 5.4%
Announcement Date 4/7/21 3/23/22 3/17/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Tianshan Aluminum Group Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
7.56
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
TIANSHAN ALUMINUM GROUP CO.,LTD Stock Tianshan Aluminum Group Co.,Ltd
+25.79% 4.83B
ATLAS COPCO AB Stock Atlas Copco AB
+12.62% 82.74B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+17.86% 69.97B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.14% 37.66B
XYLEM INC. Stock Xylem Inc.
+14.52% 31.6B
FANUC CORPORATION Stock Fanuc Corporation
+11.79% 27.79B
FORTIVE CORPORATION Stock Fortive Corporation
+2.46% 26.5B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.57% 25.66B
SANDVIK AB Stock Sandvik AB
+2.11% 25.43B
DOVER CORPORATION Stock Dover Corporation
+15.63% 24.64B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002532 Stock
  4. Financials Tianshan Aluminum Group Co.,Ltd