Market Closed -
TEL AVIV STOCK EXCHANGE
07:24:09 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
498.9
ILa
|
-0.28%
|
|
-0.44%
|
-3.87%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
209.6
|
258
|
720.5
|
1,159
|
683.1
|
552.6
|
Enterprise Value (EV)
1 |
365.9
|
882.4
|
1,228
|
1,615
|
1,253
|
1,174
|
P/E ratio
|
2,590
x
|
14.2
x
|
12.3
x
|
16.8
x
|
11.1
x
|
14.8
x
|
Yield
|
-
|
1.54%
|
2.55%
|
1.76%
|
2.76%
|
2.04%
|
Capitalization / Revenue
|
0.15
x
|
0.19
x
|
0.46
x
|
0.73
x
|
0.43
x
|
0.33
x
|
EV / Revenue
|
0.26
x
|
0.64
x
|
0.78
x
|
1.01
x
|
0.78
x
|
0.7
x
|
EV / EBITDA
|
6.45
x
|
9.94
x
|
8.44
x
|
10.7
x
|
8.57
x
|
9.18
x
|
EV / FCF
|
13.6
x
|
17.7
x
|
6.13
x
|
16
x
|
32.3
x
|
21.5
x
|
FCF Yield
|
7.34%
|
5.65%
|
16.3%
|
6.26%
|
3.1%
|
4.66%
|
Price to Book
|
1.44
x
|
1.98
x
|
4.1
x
|
5.1
x
|
2.55
x
|
1.93
x
|
Nbr of stocks (in thousands)
|
104,267
|
104,267
|
104,267
|
104,267
|
108,409
|
106,483
|
Reference price
2 |
2.010
|
2.474
|
6.910
|
11.12
|
6.301
|
5.190
|
Announcement Date
|
3/28/19
|
3/25/20
|
3/17/21
|
3/23/22
|
3/29/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,396
|
1,375
|
1,579
|
1,595
|
1,599
|
1,676
|
EBITDA
1 |
56.78
|
88.77
|
145.6
|
151.6
|
146.3
|
127.9
|
EBIT
1 |
16.57
|
51.89
|
103.6
|
112.6
|
104.1
|
81.87
|
Operating Margin
|
1.19%
|
3.77%
|
6.56%
|
7.06%
|
6.51%
|
4.89%
|
Earnings before Tax (EBT)
1 |
0.699
|
25.5
|
81.62
|
90.97
|
79.41
|
49
|
Net income
1 |
0.081
|
18.1
|
61.35
|
70.04
|
61.1
|
37.65
|
Net margin
|
0.01%
|
1.32%
|
3.88%
|
4.39%
|
3.82%
|
2.25%
|
EPS
2 |
0.000776
|
0.1736
|
0.5600
|
0.6600
|
0.5700
|
0.3500
|
Free Cash Flow
1 |
26.87
|
49.82
|
200.4
|
101.1
|
38.78
|
54.69
|
FCF margin
|
1.92%
|
3.62%
|
12.69%
|
6.34%
|
2.42%
|
3.26%
|
FCF Conversion (EBITDA)
|
47.32%
|
56.13%
|
137.65%
|
66.68%
|
26.51%
|
42.75%
|
FCF Conversion (Net income)
|
33,167.75%
|
275.19%
|
326.67%
|
144.29%
|
63.47%
|
145.25%
|
Dividend per Share
|
-
|
0.0380
|
0.1760
|
0.1955
|
0.1736
|
0.1061
|
Announcement Date
|
3/28/19
|
3/25/20
|
3/17/21
|
3/23/22
|
3/29/23
|
3/26/24
|
Fiscal Period: December |
2022 Q2
|
---|
Net sales
1 |
392.3
|
EBITDA
|
-
|
EBIT
1 |
28.38
|
Operating Margin
|
7.23%
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
18.28
|
Net margin
|
4.66%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
8/25/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
156
|
624
|
508
|
455
|
570
|
622
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.754
x
|
7.035
x
|
3.489
x
|
3.003
x
|
3.894
x
|
4.859
x
|
Free Cash Flow
1 |
26.9
|
49.8
|
200
|
101
|
38.8
|
54.7
|
ROE (net income / shareholders' equity)
|
0.06%
|
13.1%
|
40.1%
|
34%
|
24.5%
|
13.7%
|
ROA (Net income/ Total Assets)
|
1.67%
|
3.97%
|
6.25%
|
6.67%
|
5.77%
|
4.21%
|
Assets
1 |
4.862
|
456.4
|
981.3
|
1,050
|
1,058
|
893.7
|
Book Value Per Share
2 |
1.390
|
1.250
|
1.680
|
2.180
|
2.470
|
2.700
|
Cash Flow per Share
2 |
0.1000
|
0.1400
|
0.3300
|
0.4500
|
0.4100
|
0.1400
|
Capex
1 |
38.3
|
33.4
|
38.1
|
49.3
|
58.1
|
86.6
|
Capex / Sales
|
2.74%
|
2.43%
|
2.41%
|
3.09%
|
3.63%
|
5.17%
|
Announcement Date
|
3/28/19
|
3/25/20
|
3/17/21
|
3/23/22
|
3/29/23
|
3/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.87% | 139M | | -7.21% | 38.45B | | +11.52% | 35.53B | | +9.36% | 33.86B | | +9.52% | 20.2B | | +1.92% | 14.29B | | -17.40% | 12.77B | | +16.48% | 11.85B | | -.--% | 11.82B | | -3.89% | 11.75B |
Supermarkets & Convenience Stores
|