Stock TBA TOMBOLA GOLD LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tombola Gold Limited

Equities

TBA

AU0000154940

Specialty Mining & Metals

Market Closed - Australian S.E.
Other stock markets
 12:11:02 2022-12-19 am EST 		5-day change 1st Jan Change
0.026 AUD -3.70% Intraday chart for Tombola Gold Limited -.--% -.--%
Mar. 15 Tombola Gold Limited Reports Earnings Results for the Half Year Ended December 31, 2022 CI
2023 Tombola Gold Limited Announces Resignation of Rod Watt and Trevor Coombe as Executive Directors CI

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 28.69 12.94 55.22 14.78 21.62 34.39
Enterprise Value (EV) 1 24.28 10.87 51.21 12.13 20.78 29.31
P/E ratio -2.66 x -3.86 x -7.56 x -5.47 x -7.77 x -2.47 x
Yield - - - - - -
Capitalization / Revenue - 5,243,029 x - - - -
EV / Revenue - 4,402,101 x - - - -
EV / EBITDA - -4,035,006 x -7,591,840 x -2,038,458 x -6,362,216 x -2,374,701 x
EV / FCF -19 x -10.7 x -11.7 x -2.34 x -10.6 x -4.81 x
FCF Yield -5.27% -9.33% -8.51% -42.7% -9.46% -20.8%
Price to Book 3.98 x 3.3 x 9.85 x 1.89 x 3.96 x 3.45 x
Nbr of stocks (in thousands) 404,016 404,412 480,208 547,568 554,296 955,250
Reference price 2 0.0710 0.0320 0.1150 0.0270 0.0390 0.0360
Announcement Date 10/1/17 9/28/18 9/27/19 10/30/20 10/29/21 9/30/22
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2017 2018 2019 2020 2021 2022
Net sales - 2.468 - - - -
EBITDA - -2.693 -6.746 -5.951 -3.266 -12.34
EBIT 1 -3.449 -3.672 -6.784 -6.02 -3.325 -12.51
Operating Margin - -148.79% - - - -
Earnings before Tax (EBT) 1 -10.07 -3.62 -7.994 -5.409 -3.271 -12.51
Net income 1 -10.78 -3.35 -6.437 -2.531 -2.759 -10.63
Net margin - -135.74% - - - -
EPS 2 -0.0267 -0.008300 -0.0152 -0.004932 -0.005017 -0.0146
Free Cash Flow 1 -1.278 -1.014 -4.359 -5.177 -1.966 -6.091
FCF margin - -41.07% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/1/17 9/28/18 9/27/19 10/30/20 10/29/21 9/30/22
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 4.41 2.08 4.01 2.65 0.84 5.08
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.28 -1.01 -4.36 -5.18 -1.97 -6.09
ROE (net income / shareholders' equity) -277% -59.3% -159% -89.9% -56.3% -217%
ROA (Net income/ Total Assets) -50.2% -33.3% -59.7% -43% -29.6% -107%
Assets 1 21.45 10.07 10.79 5.881 9.329 9.913
Book Value Per Share 2 0.0200 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0.0100
Capex 1 0.84 0.22 0.14 0.05 0.09 1.25
Capex / Sales - 8.88% - - - -
Announcement Date 10/1/17 9/28/18 9/27/19 10/30/20 10/29/21 9/30/22
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
TOMBOLA GOLD LIMITED Stock Tombola Gold Limited
-.--% 21.61M
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+35.87% 90.41B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+18.63% 72.53B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.75B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+48.73% 10.49B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+24.16% 9.2B
BOLIDEN AB Stock Boliden AB
+12.94% 8.86B
KOREA ZINC INC. Stock Korea Zinc Inc.
-8.73% 6.9B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+44.50% 6.78B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+23.28% 5.19B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. TBA Stock
  4. Financials Tombola Gold Limited