Stock 2737 TOMEN DEVICES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tomen Devices Corporation

Equities

2737

JP3553900006

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
6,730 JPY +4.18% Intraday chart for Tomen Devices Corporation +4.18% +25.56%
2023 Tomen Devices Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI
2023 Tomen Devices Corporation Provides Year End Dividend Guidance for the Full Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 19,078 16,439 22,070 27,341 43,391 44,615
Enterprise Value (EV) 1 16,529 15,579 12,167 32,394 44,675 53,042
P/E ratio 12.3 x 9.92 x 8.29 x 7.93 x 6.8 x 9.09 x
Yield 2.85% 3.72% 4.62% 4.23% 4.7% 4.57%
Capitalization / Revenue 0.1 x 0.08 x 0.08 x 0.09 x 0.09 x 0.11 x
EV / Revenue 0.08 x 0.07 x 0.05 x 0.11 x 0.1 x 0.13 x
EV / EBITDA 6.32 x 4.32 x 2.62 x 6.34 x 4.14 x 4.21 x
EV / FCF -9.54 x -13.2 x 1.33 x -2.6 x 10.8 x -9.9 x
FCF Yield -10.5% -7.59% 75.2% -38.5% 9.28% -10.1%
Price to Book 0.69 x 0.56 x 0.7 x 0.85 x 1.12 x 1.03 x
Nbr of stocks (in thousands) 6,801 6,801 6,801 6,801 6,801 6,801
Reference price 2 2,805 2,417 3,245 4,020 6,380 6,560
Announcement Date 6/29/18 6/25/19 6/23/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 197,569 217,632 260,367 302,385 462,822 417,621
EBITDA 1 2,617 3,607 4,639 5,111 10,780 12,594
EBIT 1 2,595 3,529 4,527 4,998 10,631 12,230
Operating Margin 1.31% 1.62% 1.74% 1.65% 2.3% 2.93%
Earnings before Tax (EBT) 1 2,428 2,638 4,373 4,560 8,476 6,589
Net income 1 1,741 1,902 3,382 3,446 6,379 4,906
Net margin 0.88% 0.87% 1.3% 1.14% 1.38% 1.17%
EPS 2 227.3 243.6 391.6 506.7 938.0 721.4
Free Cash Flow 1 -1,733 -1,183 9,150 -12,483 4,144 -5,357
FCF margin -0.88% -0.54% 3.51% -4.13% 0.9% -1.28%
FCF Conversion (EBITDA) - - 197.24% - 38.44% -
FCF Conversion (Net income) - - 270.55% - 64.96% -
Dividend per Share 2 80.00 90.00 150.0 170.0 300.0 300.0
Announcement Date 6/29/18 6/25/19 6/23/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 125,781 150,939 217,862 125,827 110,945 222,153 110,093 87,968 183,781 83,713
EBITDA - - - - - - - - - -
EBIT 1 1,878 1,626 5,902 3,038 3,776 7,361 3,418 3,127 5,703 1,416
Operating Margin 1.49% 1.08% 2.71% 2.41% 3.4% 3.31% 3.1% 3.55% 3.1% 1.69%
Earnings before Tax (EBT) 1 1,867 1,619 5,229 2,593 2,231 3,607 2,254 -1,746 -377 1,072
Net income 1 1,376 1,172 3,848 1,972 1,658 2,724 1,645 -1,052 -4 791
Net margin 1.09% 0.78% 1.77% 1.57% 1.49% 1.23% 1.49% -1.2% -0% 0.94%
EPS 2 202.5 172.4 565.8 290.0 243.9 400.6 241.9 -154.8 -0.5900 116.4
Dividend per Share - - - - - - - - - -
Announcement Date 10/30/19 10/29/20 10/28/21 1/27/22 7/28/22 10/27/22 1/31/23 7/27/23 10/26/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 5,053 1,284 8,427
Net Cash position 1 2,549 860 9,903 - - -
Leverage (Debt/EBITDA) - - - 0.9887 x 0.1191 x 0.6691 x
Free Cash Flow 1 -1,733 -1,183 9,150 -12,483 4,144 -5,357
ROE (net income / shareholders' equity) 6.51% 6.78% 11.4% 10.9% 18.3% 12.1%
ROA (Net income/ Total Assets) 2.35% 2.99% 3.29% 2.94% 5.61% 6.82%
Assets 1 74,189 63,557 102,921 117,159 113,710 71,940
Book Value Per Share 2 4,080 4,280 4,653 4,729 5,674 6,354
Cash Flow per Share 2 607.0 612.0 970.0 470.0 987.0 1,101
Capex 1 11 5 8 7 149 206
Capex / Sales 0.01% 0% 0% 0% 0.03% 0.05%
Announcement Date 6/29/18 6/25/19 6/23/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
TOMEN DEVICES CORPORATION Stock Tomen Devices Corporation
+25.56% 299M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+12.50% 4.77B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.12B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-9.92% 2.63B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+55.21% 1.57B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.07B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.98% 986M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+31.85% 951M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+27.51% 921M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 2737 Stock
  4. Financials Tomen Devices Corporation