Financials Topmix

Equities

TOPMIX

MYQ0302OO008

Advertising & Marketing

End-of-day quote BURSA MALAYSIA 06:00:00 2024-06-13 pm EDT 5-day change 1st Jan Change
0.57 MYR -5.79% Intraday chart for Topmix -1.72% 0.00%

Valuation

Fiscal Period: December 2024 2025
Capitalization 1 224.5 -
Enterprise Value (EV) 1 224.5 224.5
P/E ratio 23.8 x 20.4 x
Yield - -
Capitalization / Revenue 2.76 x 2.44 x
EV / Revenue 2.76 x 2.44 x
EV / EBITDA - -
EV / FCF - -
FCF Yield - -
Price to Book 2.85 x 2.85 x
Nbr of stocks (in thousands) 393,856 -
Reference price 2 0.5700 0.5700
Announcement Date - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 72.68 81.2 92
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 - 11.93 12.6 14.3
Net income 1 8.527 8.391 9.5 10.9
Net margin - 11.55% 11.7% 11.85%
EPS 2 12.17 0.0270 0.0240 0.0280
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - 0.000960 - -
Announcement Date 7/6/23 4/30/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 24.7% 13.5% 13.4%
ROA (Net income/ Total Assets) - 12.8% 9.3% 9.5%
Assets 1 - 65.37 102.2 114.7
Book Value Per Share 2 - 0.1200 0.2000 0.2000
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 7/6/23 4/30/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise